| Revenue | — | — |
| EBITDA | DKK 609K | +64% |
| Net profit | DKK 603K | +63% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 8,6M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 357 | 1.254 | 371 | 609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 412 | 357 | 1.254 | 371 | 609 |
| Net financials | 470 | 394 | 1.301 | 438 | 661 |
| Profit before tax | 405 | 349 | 1.245 | 369 | 603 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 405 | 349 | 1.245 | 369 | 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.446 | 7.498 | 8.481 | 8.834 | 8.736 |
| Equity | 7.118 | 7.317 | 8.338 | 8.678 | 8.606 |
| Long-term debt | 98 | 102 | 106 | 110 | 114 |
| Short-term debt | 230 | 79 | 37 | 46 | 16 |
| Total debt | 328 | 181 | 143 | 156 | 130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (3) | ||
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Lars Hindsgaul Stuckert | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |