| Revenue | — | — |
| EBITDA | DKK -770K | -7% |
| Net profit | DKK 27,1M | +24% |
| Total assets | DKK 278,4M | +4% |
| Equity | DKK 259,5M | +5% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -540 | -662 | -732 | -723 | -770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -540 | -662 | -732 | -723 | -770 |
| Net financials | 15.025 | 16.158 | 18.580 | 22.632 | 27.874 |
| Profit before tax | 14.485 | 15.496 | 17.848 | 21.909 | 27.104 |
| Tax | -21 | -0 | -0 | -0 | -0 |
| Net profit | 14.506 | 15.496 | 17.848 | 21.909 | 27.104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 281.047 | 267.444 | 261.343 | 266.462 | 278.375 |
| Equity | 264.887 | 249.383 | 243.181 | 246.090 | 259.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.160 | 18.061 | 18.162 | 20.372 | 18.841 |
| Total debt | 16.160 | 18.061 | 18.162 | 20.372 | 18.841 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Management | Management | 2021 |
HR Founder | Founder | 2011 |
MC Management | Management | 2019 |
| Former (12) | ||
TT Management | Management | 2018 – 2019 |
DG Management | Management | 2011 – 2016 |
HN Management | Management | 2011 – 2012 |
RS Management | Management | 2019 – 2019 |
KK Management | Management | 2011 – 2013 |
SN Management | Management | 2014 – 2019 |
MJ Management | Management | 2011 – 2019 |
YM Management | Management | 2017 – 2021 |
BB Management | Management | 2016 – 2018 |
TH Management | Management | 2019 – 2019 |
MT Management | Management | 2013 – 2014 |
TN Management | Management | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hirokazu Murata | Management | 0 companies |
| Tina Tian Kim | Management | 0 companies |
| David Glendinning | Management | 0 companies |
| Hirohiko Nishide | Management | 0 companies |
| Robert Scott Gayton | Management | 0 companies |
| Koki Kitagawa | Management | 0 companies |
| Satoru Nakagawa | Management | 0 companies |
| Mark James Kremin | Management | 0 companies |
| Yasutomo Miyake | Management | 0 companies |
| Brody Bjorn Magnusson Speers | Management | 0 companies |
| Takeshi Hisatomi | Management | 0 companies |
| Minoru Tomita | Management | 0 companies |
| Takahiro Nakamura | Management | 0 companies |
| Henrik Rossing Lønberg | Founder | 0 companies |
| Michel Christian Nielsen | Management | 0 companies |