| Revenue | DKK -60K | +282% |
| EBITDA | DKK -60K | -282% |
| Net profit | DKK 12,4M | +46% |
| Total assets | DKK 112,8M | +7% |
| Equity | DKK 31,9M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -71 | -34 | -16 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -34 | -16 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -71 | -34 | -16 | -60 |
| Net financials | 1.926 | 8.135 | 8.077 | 12.255 |
| Profit before tax | 1.855 | 8.101 | 8.062 | 12.195 |
| Tax | -397 | -570 | -383 | -155 |
| Net profit | 2.252 | 8.671 | 8.444 | 12.351 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 103.270 | 105.574 | 105.335 | 112.772 |
| Equity | 2.372 | 10.489 | 19.540 | 31.884 |
| Long-term debt | 97.085 | 77.531 | 70.214 | 52.000 |
| Short-term debt | 3.813 | 17.553 | 15.581 | 28.887 |
| Total debt | 100.898 | 95.084 | 85.795 | 80.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amayse Investment A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Henning | Management | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Michael Elkjær Hartung | Board of Directors | 0 companies |
| Christian Jokum Søndergaard | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Niels Breining | Chairman | 0 companies |
| Angus Donald Chilvers | Board of Directors | 0 companies |