| Revenue | DKK 130K | +1317% |
| EBITDA | DKK 130K | +1317% |
| Net profit | DKK 100K | +2740% |
| Total assets | DKK 219K | +157% |
| Equity | DKK 6K | +106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 530 | 197 | 279 | 119 | 144 | -169 | -8 | 44 | 22 | 5 | -9 | 9 | 130 |
| Staff expenses | -144 | -390 | -282 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | 140 | -85 | 279 | 103 | 144 | -169 | -136 | 44 | 22 | 5 | -9 | 9 | 130 |
| Depreciation & amort. | -0 | -9 | -18 | -60 | -60 | -60 | -60 | -60 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | 131 | -104 | 219 | 42 | 84 | -230 | -197 | 34 | 22 | 5 | -9 | 9 | 130 |
| Net financials | -0 | -1 | -0 | -3 | 0 | -233 | -2 | -4 | -0 | -1 | -0 | -1 | -3 | -0 |
| Profit before tax | -137 | 131 | -104 | 216 | 42 | -149 | -232 | -201 | 34 | 21 | 5 | -10 | 6 | 129 |
| Tax | -0 | -0 | 53 | 50 | 9 | -11 | -20 | -46 | 11 | 5 | 1 | -4 | 2 | 30 |
| Net profit | -137 | 131 | -156 | 166 | 33 | -138 | -212 | -155 | 22 | 17 | 4 | -6 | 4 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 404 | 518 | 778 | 803 | 447 | 238 | 108 | 127 | 120 | 118 | 104 | 85 | 219 |
| Equity | -57 | 74 | 196 | 337 | 370 | 232 | 20 | -135 | -112 | -96 | -92 | -97 | -94 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 330 | 321 | 399 | 400 | 194 | 219 | 243 | 240 | 216 | 209 | 202 | 179 | 213 |
| Total debt | 230 | 330 | 321 | 399 | 400 | 194 | 219 | 243 | 240 | 216 | 209 | 202 | 179 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERBERG HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Gerberg | Management | 0 companies |