| Revenue | DKK -14K | -12% |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK -26K | -129% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -6 | -27 | -16 | -14 | -27 | -17 | -18 | -13 | -12 | -16 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -6 | -27 | -16 | -14 | -27 | -17 | -18 | -13 | -12 | -16 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -6 | -27 | -16 | -14 | -27 | -17 | -18 | -13 | -12 | -16 | -16 | -14 |
| Net financials | 260 | -101 | 583 | 56 | 280 | -35 | -323 | 296 | 5 | 4.558 | -414 | 106 | -12 |
| Profit before tax | 231 | -107 | 555 | 40 | 266 | -62 | -340 | 277 | -9 | 4.546 | -430 | 90 | -25 |
| Tax | -0 | -0 | -0 | -0 | 17 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 |
| Net profit | 231 | -107 | 555 | 40 | 249 | -62 | -340 | 277 | -9 | 4.545 | -431 | 90 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.331 | 1.128 | 1.657 | 1.533 | 1.599 | 1.485 | 1.116 | 1.249 | 1.128 | 5.558 | 3.730 | 3.356 | 2.978 |
| Equity | 1.325 | 1.121 | 1.579 | 1.522 | 1.571 | 1.457 | 1.064 | 1.233 | 1.114 | 5.546 | 3.715 | 3.004 | 2.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 77 | 10 | 28 | 29 | 53 | 16 | 14 | 13 | 16 | 352 | 61 |
| Total debt | 6 | 6 | 77 | 10 | 28 | 29 | 53 | 16 | 14 | 13 | 16 | 352 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|