| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 390K | +17% |
| Net profit | DKK 355K | +22% |
| Total assets | DKK 669K | +26% |
| Equity | DKK 358K | +9589% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.079 | 954 | 959 | 1.305 | 1.126 | 798 | 1.082 | 1.073 |
| Staff expenses | -740 | -670 | -774 | -909 | -1.026 | -944 | -748 | -683 |
| EBITDA | 339 | 284 | 185 | 396 | 100 | -146 | 334 | 390 |
| Depreciation & amort. | -101 | -88 | -91 | -157 | -126 | -41 | -15 | -13 |
| EBIT | 238 | 196 | 93 | 239 | -27 | -187 | 319 | 377 |
| Net financials | -1 | -13 | -300 | -3 | 28 | -381 | -28 | -1 |
| Profit before tax | 237 | 182 | -207 | 235 | 2 | -568 | 291 | 376 |
| Tax | 74 | 57 | 33 | 70 | 16 | -0 | -0 | 22 |
| Net profit | 163 | 125 | -240 | 165 | -14 | -568 | 291 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 774 | 603 | 773 | 575 | 343 | 531 | 669 |
| Equity | 243 | 369 | 129 | 294 | 280 | -288 | 4 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 405 | 474 | 478 | 295 | 630 | 527 | 311 |
| Total debt | 640 | 405 | 474 | 478 | 295 | 630 | 527 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2011 | — | — |
CH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristijan Baskarada | Founder | 0 companies |
| Christian Holm Christensen | Management | 0 companies |