Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VML MAP A/S
A/S
Active
CVR 33971419
Glentevej 61, 2400
København NV
Activities of advertising agencies
·
NACE 7311
Est. 1971 · 54 years old
496 employees
www.wunderman.dk
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
VML MAP A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
269M
538M
807M
1B
600M
2021
652M
2022
755M
2023
936M
2024
877M
2025
EBITDA
DKK millions
259M
194M
129M
65M
0M
186M
2021
158M
-15%
2022
185M
+17%
2023
206M
+11%
2024
207M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
599.721
652.340
755.174
935.959
877.367
Staff expenses
-295.243
-295.682
-330.827
-307.816
-290.732
EBITDA
186.107
157.565
185.107
205.686
206.810
Depreciation & amort.
-4.283
-6.788
-6.679
-6.631
-5.734
EBIT
181.824
150.777
178.428
199.055
201.076
Net financials
6.733
13.493
21.649
29.054
17.009
Profit before tax
188.557
164.270
200.077
228.109
218.085
Tax
39.784
32.547
39.413
44.513
42.937
Net profit
148.773
131.723
160.664
183.596
175.148
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
271.951
262.379
319.664
399.639
488.540
Equity
154.487
137.437
166.378
189.310
163.882
Long-term debt
0
0
0
0
0
Short-term debt
115.725
120.784
149.541
206.530
312.642
Total debt
115.725
120.784
149.541
206.530
312.642
Financial ratios
5-year trend
EBITDA margin
23.6%
This company
15.8%
Market median
+49% vs market
2021
2025
Equity ratio
33.5%
This company
38.2%
Market median
+12% vs market
2021
2025
Return on equity
106.9%
This company
18.4%
Market median
+481% vs market
2021
2025
Net profit margin
20.0%
This company
8.1%
Market median
+147% vs market
2021
2025
Asset turnover
1.80×
This company
1.12×
Market median
+61% vs market
2021
2025
Debt / equity
1.98×
This company
0.62×
Market median
-219% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VML MAP A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
