| Revenue | DKK -113K | -26% |
| EBITDA | DKK -113K | +26% |
| Net profit | DKK 10,3M | +18% |
| Total assets | DKK 111,3M | +6% |
| Equity | DKK 110,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -11 | -12 | -11 | -12 | -27 | -19 | -19 | -40 | -66 | -91 | -154 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -11 | -12 | -11 | -12 | -27 | -19 | -19 | -40 | -66 | -91 | -154 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -11 | -12 | -11 | -12 | -27 | -19 | -19 | -40 | -66 | -91 | -154 | -113 |
| Net financials | -1.292 | -344 | 840 | 1.163 | 1.399 | 2.719 | 2.054 | 3.775 | 11.390 | 9.850 | 3.036 | 8.953 | 10.453 |
| Profit before tax | -631 | -355 | 828 | 1.152 | 1.387 | 2.691 | 2.034 | 3.756 | 11.351 | 9.784 | 2.944 | 8.800 | 10.340 |
| Tax | -0 | -0 | -0 | -31 | -26 | -17 | -16 | -12 | 443 | -67 | 91 | 79 | 14 |
| Net profit | -631 | -355 | 828 | 1.183 | 1.413 | 2.708 | 2.050 | 3.768 | 10.908 | 9.852 | 2.854 | 8.721 | 10.326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.889 | 7.766 | 7.035 | 8.409 | 8.870 | 10.006 | 10.384 | 79.103 | 84.680 | 92.607 | 98.396 | 105.086 | 111.307 |
| Equity | 633 | 259 | 1.142 | 2.342 | 3.738 | 6.328 | 8.473 | 77.761 | 84.038 | 91.603 | 97.800 | 103.604 | 110.230 |
| Long-term debt | -5.850 | 2.816 | 2.252 | 1.607 | 1.038 | 979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.406 | 4.691 | 3.640 | 4.460 | 4.094 | 2.699 | 1.911 | 1.342 | 641 | 1.004 | 596 | 1.483 | 1.077 |
| Total debt | -7.256 | 7.507 | 5.892 | 6.067 | 5.132 | 3.678 | 1.911 | 1.342 | 641 | 1.004 | 596 | 1.483 | 1.077 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|