| Revenue | DKK 376K | +285% |
| EBITDA | DKK 328K | +345% |
| Net profit | DKK 984K | -36% |
| Total assets | DKK 23,5M | +0% |
| Equity | DKK 23,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -8 | -10 | -8 | -12 | -44 | 8 | 21 | 76 | 57 | 4 | 98 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -48 |
| EBITDA | -5 | -5 | -8 | -10 | -8 | -12 | -44 | 8 | 21 | 76 | 57 | 4 | 74 | 328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -28 | -23 |
| EBIT | -5 | -5 | -8 | -10 | -8 | -12 | -44 | -20 | -7 | 48 | 29 | -24 | 46 | 305 |
| Net financials | 625 | 1.300 | 1.126 | 1.276 | 1.361 | 2.130 | 2.339 | 11.065 | 511 | 3.219 | -1.567 | 1.208 | 1.938 | 936 |
| Profit before tax | 620 | 1.295 | 1.118 | 1.266 | 1.353 | 2.119 | 2.295 | 11.046 | 504 | 3.267 | -1.538 | 1.184 | 1.983 | 1.241 |
| Tax | -0 | -3 | -2 | -2 | -9 | 30 | 23 | 308 | 111 | 719 | -338 | 261 | 455 | 257 |
| Net profit | 620 | 1.297 | 1.120 | 1.268 | 1.362 | 2.088 | 2.273 | 10.737 | 393 | 2.548 | -1.199 | 923 | 1.529 | 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 1.951 | 3.697 | 4.915 | 6.609 | 8.744 | 12.335 | 21.374 | 21.345 | 23.820 | 22.013 | 22.890 | 23.435 | 23.544 |
| Equity | 654 | 1.901 | 3.690 | 4.908 | 6.221 | 8.259 | 10.480 | 20.967 | 21.306 | 23.251 | 21.938 | 22.862 | 23.090 | 23.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 6 | 6 | 388 | 485 | 1.845 | 392 | 20 | 546 | 74 | 29 | 308 | 269 |
| Total debt | 50 | 50 | 6 | 6 | 388 | 485 | 1.845 | 392 | 20 | 546 | 74 | 29 | 308 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Hansen | Audit | 0 companies |