| Revenue | DKK 69K | -92% |
| EBITDA | DKK 54K | -84% |
| Net profit | DKK 35K | -86% |
| Total assets | DKK 542K | -84% |
| Equity | DKK 367K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.713 | 2.664 | 1.364 | 1.063 | 1.097 | 1.122 | 912 | 864 | 69 |
| Staff expenses | -988 | -1.412 | -722 | -596 | -592 | -557 | -582 | -525 | -0 |
| EBITDA | 726 | 1.219 | 642 | 467 | 505 | 565 | 330 | 340 | 54 |
| Depreciation & amort. | -215 | -203 | -135 | -43 | -30 | -13 | -5 | -6 | -8 |
| EBIT | 511 | 1.016 | 507 | 424 | 474 | 552 | 325 | 334 | 47 |
| Net financials | 36 | -72 | 43 | -20 | -24 | -488 | -315 | -11 | -1 |
| Profit before tax | 547 | 944 | 549 | 404 | 450 | 64 | 10 | 323 | 45 |
| Tax | 122 | 254 | 138 | 95 | 99 | 14 | 2 | 71 | 10 |
| Net profit | 426 | 690 | 412 | 309 | 351 | 50 | 8 | 252 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 3.685 | 2.499 | 2.470 | 2.614 | 2.790 | 2.900 | 3.345 | 542 |
| Equity | 506 | 80 | 492 | 389 | 431 | 130 | 88 | 332 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.794 | 3.605 | 2.008 | 2.081 | 2.183 | 2.660 | 2.813 | 3.013 | 175 |
| Total debt | 1.794 | 3.605 | 2.008 | 2.081 | 2.183 | 2.660 | 2.813 | 3.013 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2012 | — | — |
MB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE ULTIMATE WORKOUT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Mia Salling | Management | 0 companies |
| Martin Brøgger | Management | 0 companies |