| Revenue | DKK -215K | -74% |
| EBITDA | DKK -215K | +74% |
| Net profit | DKK 426K | -87% |
| Total assets | DKK 37,9M | -29% |
| Equity | DKK 28,5M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -596 | — | — | -504 | -695 | -501 | -573 | -1.315 | -728 | -662 | -835 | -215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -582 | -529 | -596 | -881 | -294 | -504 | -695 | -501 | -573 | -1.315 | -728 | -662 | -835 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -582 | -529 | -596 | -881 | -311 | -521 | -712 | -518 | -573 | -1.315 | -728 | -662 | -835 | -215 |
| Net financials | 6.029 | 3.464 | 6.609 | 4.393 | 2.671 | 14.215 | 5.377 | 4.445 | 3.804 | 21.332 | -1.790 | 6.209 | 5.404 | 946 |
| Profit before tax | 5.446 | 2.935 | 6.013 | 3.511 | 2.360 | 13.694 | 4.666 | 3.927 | 3.232 | 20.017 | -2.518 | 5.547 | 4.569 | 730 |
| Tax | -114 | 588 | 1.072 | 931 | -160 | 791 | 1.244 | 915 | 749 | 4.233 | -549 | 1.463 | 1.309 | 304 |
| Net profit | 5.560 | 2.347 | 4.941 | 2.580 | 2.520 | 12.903 | 3.421 | 3.012 | 2.483 | 15.784 | -1.969 | 4.084 | 3.260 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.712 | 63.852 | 70.015 | 78.499 | 56.381 | 70.923 | 69.854 | 73.985 | 71.494 | 77.483 | 65.623 | 58.681 | 53.662 | 37.949 |
| Equity | 34.377 | 35.524 | 40.465 | 42.045 | 42.064 | 51.468 | 51.889 | 52.901 | 51.884 | 64.167 | 56.699 | 55.283 | 48.543 | 28.469 |
| Long-term debt | 27.467 | 27.467 | 27.467 | 34.067 | 13.167 | 13.167 | 13.167 | 13.167 | 17.167 | 7.167 | 7.167 | 0 | 0 | 0 |
| Short-term debt | 1.869 | 567 | 1.524 | 1.533 | 1.151 | 6.289 | 4.799 | 7.918 | 2.444 | 6.149 | 1.758 | 3.398 | 5.119 | 9.480 |
| Total debt | 29.335 | 28.033 | 28.990 | 35.600 | 14.317 | 19.455 | 17.965 | 21.084 | 19.611 | 13.315 | 8.924 | 3.398 | 5.119 | 9.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Audit | Audit | 1971 | — | — |
EO Management | Management | 2024 | — | — |
IH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Ringen I/S | Audit | 0 companies |
| Erik Otto Broe Løwe | Management | 0 companies |
| Ivar Højlund Aschenbrenner | Management | 0 companies |
| Kathrine Honoré | Board of Directors | 0 companies |
| Jette Marie Schjønnemann | Board of Directors | 0 companies |
| Alaa Mahmoud Amer | Chairman | 0 companies |
| Mikkel Kirkegaard Hansen | Board of Directors | 0 companies |
| Christian Højer Vindstrup | Board of Directors | 0 companies |
| Lilian Honore | Board of Directors | 0 companies |
| Louise Honoré | Board of Directors | 0 companies |
| Leif Sabro | Board of Directors | 0 companies |