| Revenue | DKK 37K | +16% |
| EBITDA | DKK 7K | -54% |
| Net profit | DKK 7K | -55% |
| Total assets | DKK 198K | +13% |
| Equity | DKK 174K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 223 | 215 | 186 | 155 | 136 | 66 | 85 | 25 | 70 | 40 | -9 | 32 | 37 |
| Staff expenses | -14 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 31 | 26 | 24 | 40 | 17 | 19 | 2 | -1 | 4 | 8 | -20 | 16 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 31 | 26 | 24 | 40 | 17 | 19 | 2 | -1 | 4 | 8 | -20 | 16 | 7 |
| Net financials | -0 | -1 | -6 | -1 | -1 | -1 | -1 | -0 | -11 | -0 | -0 | -2 | -1 | -1 |
| Profit before tax | 60 | 30 | 20 | 23 | 39 | 16 | 18 | 3 | -12 | 4 | 8 | -22 | 15 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 30 | 20 | 23 | 39 | 16 | 18 | 3 | -12 | 4 | 8 | -22 | 15 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 89 | 223 | 101 | 149 | 165 | 194 | 184 | 175 | 182 | 204 | 189 | 175 | 198 |
| Equity | 27 | 56 | 76 | 99 | 138 | 154 | 172 | 175 | 163 | 167 | 175 | 153 | 167 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 33 | 147 | 2 | 11 | 11 | 21 | 9 | 13 | 15 | 29 | 37 | 8 | 24 |
| Total debt | 124 | 33 | 147 | 2 | 11 | 11 | 21 | 9 | 13 | 15 | 29 | 37 | 8 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1976 | — | — |
CS Management | Management | 2003 | — | — |
AM | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Christiansen | Management | 0 companies |
| Charlotte Schmidt | Management | 0 companies |
| Annette Mariane Holm Jensen | Audit | 0 companies |