| Revenue | DKK 232M | -2% |
| EBITDA | DKK 14,5M | +25% |
| Net profit | DKK 17,8M | +36% |
| Total assets | DKK 271,1M | -1% |
| Equity | DKK 200,7M | +9% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51.751 | 296.245 | 299.882 | 237.284 | 232.010 |
| Staff expenses | -32.529 | -25.267 | -25.670 | -24.226 | -24.112 |
| EBITDA | 19.222 | 39.192 | 26.726 | 11.565 | 14.455 |
| Depreciation & amort. | -2.534 | -2.461 | -2.565 | -2.740 | -2.501 |
| EBIT | 16.688 | 36.731 | 24.161 | 8.825 | 11.954 |
| Net financials | 7.068 | 6.339 | 9.821 | 6.199 | 8.370 |
| Profit before tax | 23.756 | 43.070 | 33.982 | 15.024 | 20.324 |
| Tax | 3.455 | 7.957 | 5.432 | 1.990 | 2.565 |
| Net profit | 20.301 | 35.113 | 28.550 | 13.034 | 17.759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 223.365 | 253.900 | 276.605 | 274.222 | 271.062 |
| Equity | 109.564 | 146.832 | 173.531 | 184.716 | 200.660 |
| Long-term debt | 9.939 | 9.161 | 8.527 | 0 | 0 |
| Short-term debt | 100.856 | 94.412 | 90.849 | 85.693 | 66.377 |
| Total debt | 110.795 | 103.573 | 99.376 | 85.693 | 66.377 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2018 |
PS Management | Management | 2018 |
| Former (6) | ||
MJ Management | Management | 2003 – 2013 |
| Audit | 1971 – 1987 | |
LP Management | Management | 2001 – 2001 |
SD Audit | Audit | 1998 – 2016 |
JV Management | Management | 2001 – 2003 |
ET Management | Management | 1971 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (11) | ||
| Board of Directors | 1971 – 1991 | |
| Board of Directors | 1971 – 1987 | |
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 1993 | |
| Chairman | 1997 – 1998 | |
| Chairman | 2010 – 2020 | |
| Chairman | 1971 – 1997 | |
| Board of Directors | 2002 – 2024 | |
| Board of Directors | 1971 – 1987 | |
| Board of Directors | 1971 – 1987 | |
| Board of Directors | 1971 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Johan Kanewoff | Management | 0 companies |
| Morten Nyvang Voss | Chief Executive Officer | 0 companies |
| Benny Ulbjerg Vestergaard Mikkelsen | Audit | 0 companies |
| Per Storm Kronil | Management | 0 companies |
| Leif Pertou Werborg | Management | 0 companies |
| Svend Duelund Jensen | Audit | 0 companies |
| Jørgen Vincens Sørensen | Management | 0 companies |
| Erik Thordahl | Management | 0 companies |
| Peter Sandstrøm Mikkelsen | Board of Directors | 0 companies |
| Monna Thordahl | Board of Directors | 0 companies |
| Christin Roth-Jäger | Chairman | 0 companies |
| Peter Fristrup Jensen | Board of Directors | 0 companies |
| Teddy Bent Pedersen | Board of Directors | 0 companies |
| Ole Vincent Lindhardt | Chairman | 0 companies |
| Manfred Roth | Chairman | 0 companies |
| Pia Brixhuus | Chairman | 0 companies |
| Anne-Kathrin Roth | Board of Directors | 0 companies |
| Matthias Donges | Board of Directors | 0 companies |
| Vibeke Collis | Board of Directors | 0 companies |
| Jens Thordahl | Board of Directors | 0 companies |
| Randi Bach Poulsen | Board of Directors | 0 companies |