| Revenue | DKK 51,5M | +4% |
| EBITDA | DKK 29,1M | +4% |
| Net profit | DKK 22M | +11% |
| Total assets | DKK 124,6M | +22% |
| Equity | DKK 63,6M | +47% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.851 | 4.821 | 6.402 | 7.838 | 10.933 | 13.304 | 15.941 | 22.149 | 23.152 | 34.390 | 42.091 | 49.722 | 51.526 |
| Staff expenses | -3.033 | -3.798 | -4.309 | -5.376 | -7.186 | -6.591 | -8.201 | -5.259 | -8.597 | -11.979 | -17.274 | -21.852 | -22.153 |
| EBITDA | 13 | 73 | 523 | 500 | 1.039 | 2.470 | 4.476 | 14.512 | 14.555 | 22.410 | 24.817 | 27.870 | 29.090 |
| Depreciation & amort. | -40 | -39 | -365 | -292 | -233 | -327 | -0 | -1.160 | -273 | -283 | -2.444 | -2.920 | -4.513 |
| EBIT | -27 | 34 | 158 | 208 | 806 | 2.143 | 4.476 | 13.352 | 14.282 | 22.127 | 22.373 | 24.949 | 24.578 |
| Net financials | 0 | 1 | 136 | 195 | 279 | -685 | -17 | -21 | 6 | -19.367 | -12.212 | 389 | 2.825 |
| Profit before tax | -27 | 36 | 294 | 403 | 1.084 | 1.458 | 4.459 | 13.331 | 14.289 | 2.760 | 10.161 | 25.339 | 27.403 |
| Tax | -0 | 2 | 72 | 95 | 239 | 321 | 893 | 2.933 | -0 | 5.971 | 4.838 | 5.406 | 5.355 |
| Net profit | -27 | 34 | 222 | 308 | 846 | 1.137 | 3.566 | 10.399 | 11.141 | -3.211 | 5.323 | 19.933 | 22.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.428 | 4.497 | 7.474 | 9.005 | 7.905 | 3.861 | 3.766 | 16.864 | 35.194 | 47.433 | 65.930 | 102.397 | 124.630 |
| Equity | 473 | 507 | 729 | 1.037 | 1.883 | 1.420 | 1.986 | 9.384 | 18.283 | 18.072 | 23.396 | 43.328 | 63.580 |
| Long-term debt | 0 | 0 | 2.990 | 3.499 | 4.626 | 2.275 | 1.103 | 0 | 1.400 | 0 | 6.000 | 15.446 | 19.873 |
| Short-term debt | 2.925 | 3.873 | 3.616 | 4.268 | 996 | 166 | 677 | 5.710 | 15.510 | 25.402 | 30.565 | 36.271 | 33.833 |
| Total debt | 2.925 | 3.873 | 6.606 | 7.768 | 5.622 | 2.441 | 1.780 | 5.710 | 16.910 | 25.402 | 36.565 | 51.717 | 53.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Standoutmedia Holding ApS | Company | 100.0% | 100.0% | 2023 |
Jeppe Kragmann Holding ApS | Company | 10.0% | 10.0% | 2019 |
PIXLAB A/S | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Peter Kristian Skov Sørensen | Board of Directors | 0 companies |
| Peter Østergaard | Chairman | 0 companies |
| Jannie Villerup Walkusch | Board of Directors | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Chairman | 0 companies |