| Revenue | DKK -9K | -123% |
| EBITDA | DKK -9K | -123% |
| Net profit | DKK 31K | +1% |
| Total assets | DKK 136K | -31% |
| Equity | DKK 121K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -0 | -1 | -11 | 7 | 6 | 6 | 14 | 41 | 41 | 41 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -1 | -11 | 7 | 6 | 6 | 14 | 41 | 41 | 41 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | -1 | -11 | 7 | 6 | 6 | 14 | 41 | 41 | 41 | -9 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -0 | 50 |
| Profit before tax | -0 | -0 | -1 | -1 | -11 | 6 | 6 | 6 | 14 | 41 | 35 | 41 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 3 | 9 | 9 | 10 | 9 |
| Net profit | -0 | -0 | -1 | -1 | -11 | 6 | 6 | 6 | 11 | 32 | 26 | 31 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 79 | 78 | 78 | 77 | 82 | 88 | 102 | 143 | 183 | 197 | 136 |
| Equity | 75 | 75 | 74 | 73 | 62 | 69 | 75 | 80 | 91 | 123 | 148 | 179 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 16 | 8 | 8 | 8 | 11 | 20 | 35 | 17 | 15 |
| Total debt | 5 | 5 | 5 | 5 | 16 | 8 | 8 | 8 | 11 | 20 | 35 | 17 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2023 | — | — |
JL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Flintholm ApS | Company | 33.3% | 33.3% | 2023 |
HJØLLUND ApS | Company | 25.0% | 25.0% | 2011 |
MELLERGAARD JEPSEN ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Flintholm | Management | 0 companies |
| Jakob Lundbek | Management | 0 companies |