| Revenue | DKK 424K | — |
| EBITDA | DKK 424K | +9% |
| Net profit | DKK 918K | +89% |
| Total assets | DKK 5,2M | +21% |
| Equity | DKK 5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 11 | -5 | -5 | 163 | 664 | 1 | 165 | 513 | — | — | — | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 11 | -5 | -5 | 163 | 664 | 1 | 165 | 513 | 681 | 414 | 388 | 424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 11 | -5 | -5 | 163 | 664 | 1 | 165 | 513 | 681 | 414 | 388 | 424 |
| Net financials | 0 | -3 | 398 | 391 | -4 | 14 | -0 | 29 | -3 | 94 | 91 | 95 | 492 |
| Profit before tax | 222 | 8 | 393 | 386 | 159 | 677 | 1 | 194 | 510 | 775 | 505 | 483 | 916 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -6 | -3 | -3 | -2 | -2 | -2 |
| Net profit | 222 | 8 | 393 | 386 | 159 | 677 | 13 | 200 | 513 | 779 | 507 | 486 | 918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 405 | 806 | 1.201 | 1.370 | 2.042 | 1.989 | 2.208 | 2.580 | 3.466 | 3.884 | 4.303 | 5.223 |
| Equity | 302 | 309 | 702 | 1.088 | 1.248 | 1.925 | 1.938 | 2.137 | 2.292 | 3.250 | 3.757 | 4.183 | 5.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 96 | 104 | 113 | 122 | 117 | 51 | 71 | 288 | 216 | 128 | 120 | 183 |
| Total debt | 85 | 96 | 104 | 113 | 122 | 117 | 51 | 71 | 288 | 216 | 128 | 120 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
OFFICE SOLUTIONS HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Flø | Founder | 0 companies |