| Revenue | DKK -4,9M | -3% |
| EBITDA | DKK -4,9M | +3% |
| Net profit | DKK 221,7M | +560% |
| Total assets | DKK 3,7B | +22% |
| Equity | DKK 1,4B | +17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492.830 | 581.027 | 560.534 | 545.795 | 55.045 | 16.654 | -638 | -3.208 | -5.022 | -4.885 |
| Staff expenses | -174.287 | -227.545 | -134.494 | -137.256 | -15.675 | -15.934 | -2.831 | -12 | -0 | -0 |
| EBITDA | 21.151 | -11.595 | 82.552 | 30.761 | 110.803 | -21.426 | -3.469 | -3.220 | -5.022 | -4.885 |
| Depreciation & amort. | -31.444 | -30.004 | -14.239 | -14.204 | -14.083 | -4.455 | -4.455 | -4.455 | -0 | -0 |
| EBIT | -10.293 | -41.599 | 68.313 | 16.557 | 96.720 | -25.881 | -7.924 | -7.675 | -5.022 | -4.885 |
| Net financials | 190.793 | 94.608 | 63.276 | 86.905 | -5.059 | -76.185 | 51.570 | 13.503 | -61.011 | 215.788 |
| Profit before tax | 180.500 | 57.009 | 131.589 | 103.462 | 91.661 | -102.066 | 43.646 | 5.828 | -66.033 | 210.903 |
| Tax | -26.112 | -4.258 | 11.248 | 4.104 | -3.795 | -11.201 | -5.444 | -14.281 | -17.792 | -10.768 |
| Net profit | 206.612 | 61.267 | 124.085 | 99.358 | 95.456 | -90.865 | 49.090 | 20.109 | -48.241 | 221.671 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.963.021 | 5.562.733 | 4.548.223 | 2.931.481 | 3.167.469 | 2.952.402 | 2.712.461 | 2.833.382 | 3.022.223 | 3.676.134 |
| Equity | 3.216.871 | 3.719.658 | 3.298.245 | 1.746.153 | 1.188.777 | 1.103.626 | 1.175.803 | 1.296.297 | 1.209.699 | 1.417.244 |
| Long-term debt | 245.408 | 210.496 | 81.151 | 60.671 | 40.352 | 21.405 | 0 | 0 | 0 | 1.700.000 |
| Short-term debt | 1.500.592 | 1.616.992 | 807.340 | 1.110.405 | 1.927.008 | 1.818.672 | 1.530.591 | 1.537.085 | 1.812.524 | 558.890 |
| Total debt | 1.746.000 | 1.827.488 | 888.491 | 1.171.076 | 1.967.360 | 1.840.077 | 1.530.591 | 1.537.085 | 1.812.524 | 2.258.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LS Management | Management | 2025 | — | — |
BK Management | Management | 2016 | — | — |
JV Management | Management | 2019 | — | — |
JØ Management | Management | 2018 | — | — |
PA Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
MD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Group A/S | Company | 100.0% | 100.0% | 2020 |
Norlys a.m.b.a. | Company | 100.0% | 100.0% | 2011 |
Eniig Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Blok | Chief Executive Officer | 0 companies |
| Lise Søgård Bering | Management | 0 companies |
| Bent Kristensen | Management | 0 companies |
| Jesper Vinter Barslund | Management | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Per Anders Høegh Sandbergh Stouge | Management | 0 companies |
| Carsten Bryder Thejls | Management | 0 companies |
| Mads Dalgaard Miltersen | Management | 0 companies |
| Søren Nørgaard | Board of Directors | 0 companies |
| Hans Jørgen Okholm | Board of Directors | 0 companies |
| Karl Christiansen | Deputy Chairman | 0 companies |
| Jens Kristian Larsen | Board of Directors | 0 companies |
| Jørn Ladegaard Kristoffersen | Board of Directors | 0 companies |
| Peder Rasmussen | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Jens Ove Nautrup Simonsen | Board of Directors | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Jens Jørn Justesen | Chairman | 0 companies |
| John Thomsen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Board of Directors | 0 companies |
| Tom Thygesen | Board of Directors | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Jens Erik Platz | Board of Directors | 0 companies |
| Nikolaj Per Schøler | Board of Directors | 0 companies |
| Svend Vingtoft | Board of Directors | 0 companies |
| Steen Hassing | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Christian Greve | Chairman | 0 companies |
| Jørn Ravnholt Würtz | Deputy Chairman | 0 companies |
| Arne Bo Larsen | Deputy Chairman | 0 companies |
| Karen Jacobsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Chairman | 0 companies |
| Knud Erik Kristensen | Board of Directors | 0 companies |