| Revenue | DKK -343K | -41% |
| EBITDA | DKK -498K | +15% |
| Net profit | DKK -324K | +39% |
| Total assets | DKK 60,2M | +19% |
| Equity | DKK 2,1M | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 92 | 1.257 | -155 | 159 | -256 | -503 | -364 | -336 | -373 | -461 | -581 | -343 |
| Staff expenses | -0 | -0 | -1.166 | -1.100 | -16 | -39 | -17 | -4 | -11 | -8 | -9 | -4 | -155 |
| EBITDA | 25 | 92 | 91 | -1.255 | 143 | -295 | -520 | -368 | -346 | -381 | -470 | -585 | -498 |
| Depreciation & amort. | -0 | -4 | -5 | -5 | -1 | -11 | -11 | -11 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 89 | 87 | -1.260 | 142 | -306 | -531 | -380 | -347 | -381 | -470 | -585 | -498 |
| Net financials | 14 | -45 | -37 | -16 | -95 | -247 | -70 | -20 | -15 | -94 | -133 | -131 | -24 |
| Profit before tax | 39 | 44 | 50 | -1.276 | 47 | -554 | -601 | -400 | -362 | -475 | -602 | -715 | -522 |
| Tax | 15 | 17 | 18 | -291 | 13 | -114 | -125 | -101 | -494 | -1.030 | -513 | -185 | -198 |
| Net profit | 24 | 27 | 32 | -984 | 35 | -439 | -476 | -298 | 133 | 555 | -90 | -530 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1.644 | 1.273 | 3.060 | 8.798 | 16.023 | 17.318 | 21.672 | 29.817 | 50.517 | 49.763 | 50.571 | 60.177 |
| Equity | 524 | 551 | 583 | -42 | 589 | 150 | 2.674 | 2.375 | 2.508 | 3.063 | 2.973 | 2.443 | 2.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 56 | 57 | 59 | 0 | 48.441 |
| Short-term debt | 445 | 1.093 | 674 | 3.095 | 7.212 | 14.366 | 12.521 | 17.148 | 24.611 | 43.381 | 41.295 | 41.764 | 1.616 |
| Total debt | 445 | 1.093 | 674 | 3.095 | 7.212 | 14.366 | 12.521 | 17.155 | 24.667 | 43.438 | 41.353 | 41.764 | 50.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blach Familieholding ApS | Company | 50.0% | 50.0% | 2024 |
BLACH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Blach Jensen | Management | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Andreas Grønlund Hove | Board of Directors | 0 companies |
| Michael Svane | Chairman | 0 companies |
| Kasper Engstrøm Lyhne | Board of Directors | 0 companies |
| Jakob Axel Nielsen | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Keld Rørmose | Board of Directors | 0 companies |