| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK 887K | -7% |
| Net profit | DKK -1,3M | -29% |
| Total assets | DKK 129,5M | -1% |
| Equity | DKK 66,9M | -2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.671 | 762 | 3.055 | 2.351 | 2.343 |
| Staff expenses | -725 | -803 | -997 | -1.401 | -1.456 |
| EBITDA | 946 | -2.505 | 2.058 | 950 | 887 |
| Depreciation & amort. | -725 | -645 | -643 | -673 | -681 |
| EBIT | 221 | -3.150 | 1.414 | 277 | 206 |
| Net financials | 612 | -811 | -929 | -1.566 | -1.890 |
| Profit before tax | 833 | -3.960 | 486 | -1.290 | -1.683 |
| Tax | 179 | -685 | 204 | -269 | -370 |
| Net profit | 654 | -3.276 | 281 | -1.021 | -1.314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.857 | 131.588 | 132.323 | 130.885 | 129.470 |
| Equity | 72.185 | 68.909 | 69.190 | 68.169 | 66.856 |
| Long-term debt | 47.253 | 47.546 | 47.617 | 47.971 | 47.973 |
| Short-term debt | 751 | 1.149 | 1.327 | 824 | 1.091 |
| Total debt | 48.004 | 48.695 | 48.944 | 48.796 | 49.064 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK | Founder | 2011 |
MB Founder | Founder | 2011 |
JR Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2011 – 2026 | |
| Board of Directors | 2011 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 100% | 100% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Kristian Braüner Nielsen | Founder | 0 companies |
| Martha Braüner Nielsen | Founder | 0 companies |
| John René Frederiksen | Management | 0 companies |
| Christina Marie Braüner Klokkenga | Board of Directors | 0 companies |
| Randi Braüner Nielsen | Board of Directors | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Helene Braüner Bisgaard | Board of Directors | 0 companies |
| Anders Braüner Nielsen | Board of Directors | 0 companies |
| Dorthe Braüner Lind | Board of Directors | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |