| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK -18K | +72% |
| Total assets | DKK 404K | +15% |
| Equity | DKK 110K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -2 | -5 | -5 | -5 | -5 | -6 | -0 | -9 | -5 | -9 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | -5 | -5 | -5 | -5 | -6 | -0 | -9 | -5 | -6 | -8 | -7 | -8 |
| Depreciation & amort. | -11 | -15 | -15 | -15 | -15 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -20 | -20 | -20 | -10 | -6 | -0 | -9 | -5 | -6 | -8 | -7 | -8 |
| Net financials | -0 | -38 | 31 | -4 | 132 | 560 | -32 | -139 | 88 | 21 | -24 | -120 | -57 | -10 |
| Profit before tax | -15 | -55 | 10 | -25 | 111 | 550 | -38 | -139 | 79 | 16 | -31 | -128 | -64 | -18 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -58 | 10 | -25 | 111 | 550 | -38 | -139 | 79 | 16 | -31 | -128 | -64 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 149 | 168 | 153 | 274 | 907 | 641 | 397 | 514 | 543 | 509 | 421 | 352 | 404 |
| Equity | 63 | 5 | 15 | -9 | 102 | 689 | 605 | 366 | 335 | 351 | 321 | 192 | 128 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 143 | 153 | 162 | 172 | 218 | 36 | 31 | 180 | 192 | 188 | 229 | 224 | 294 |
| Total debt | 31 | 143 | 153 | 162 | 172 | 218 | 36 | 31 | 180 | 192 | 188 | 229 | 224 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|