| Revenue | DKK 943K | +13% |
| EBITDA | DKK 943K | +13% |
| Net profit | DKK 498K | +4% |
| Total assets | DKK 9,7M | +3% |
| Equity | DKK 2,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 687 | 775 | 781 | 495 | 787 | 740 | 784 | 784 | 713 | 725 | 835 | 943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 733 | 678 | 784 | 807 | 468 | 787 | 740 | 784 | 784 | 713 | 725 | 835 | 943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -108 | -108 | -108 | -108 | -122 |
| EBIT | 733 | 678 | 784 | 807 | 468 | 787 | 740 | 676 | 676 | 606 | 618 | 727 | 821 |
| Net financials | -423 | -382 | -366 | -379 | -290 | -149 | -147 | -447 | -18 | 6 | 546 | -109 | -182 |
| Profit before tax | 310 | 296 | 456 | 428 | 178 | 638 | 593 | 230 | 658 | 612 | 1.163 | 618 | 638 |
| Tax | 77 | 53 | 19 | 109 | 39 | 144 | 130 | 50 | 145 | 134 | 256 | 136 | 140 |
| Net profit | 233 | 242 | 437 | 319 | 139 | 494 | 463 | 179 | 513 | 477 | 908 | 481 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.043 | 10.003 | 10.004 | 10.004 | 10.007 | 10.004 | 10.087 | 9.584 | 10.031 | 8.874 | 9.017 | 9.377 | 9.660 |
| Equity | 560 | 861 | 1.371 | 1.718 | 1.915 | 2.448 | 2.934 | 2.453 | 2.965 | 1.943 | 2.850 | 3.332 | 2.830 |
| Long-term debt | 5.129 | 4.758 | 4.374 | 5.028 | 4.608 | 4.374 | 3.898 | 5.032 | 4.782 | 4.532 | 3.813 | 3.687 | 3.514 |
| Short-term debt | 3.365 | 3.256 | 3.189 | 2.112 | 2.299 | 1.912 | 1.912 | 1.003 | 1.131 | 1.190 | 1.090 | 1.033 | 1.844 |
| Total debt | 8.495 | 8.014 | 7.563 | 7.140 | 6.907 | 6.286 | 5.810 | 6.034 | 5.913 | 5.723 | 4.903 | 4.720 | 5.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKRI ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lohmann | Management | 0 companies |