| Revenue | DKK -24K | +12% |
| EBITDA | DKK -24K | -12% |
| Net profit | DKK -23K | +16% |
| Total assets | DKK 92K | +186% |
| Equity | DKK 75K | +215% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -26 | -24 | -30 | -6 | -16 | -16 | -22 | -44 | -34 | -20 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -26 | -24 | -30 | -6 | -16 | -16 | -22 | -44 | -34 | -20 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -26 | -24 | -30 | -6 | -16 | -16 | -22 | -44 | -34 | -20 | -21 | -24 |
| Net financials | -0 | 0 | -1 | -1 | -0 | 1 | -1 | -0 | 0 | -1 | -1 | 1 | 1 |
| Profit before tax | -33 | -26 | -25 | -31 | -6 | -15 | -17 | -22 | -44 | -35 | -21 | -21 | -23 |
| Tax | -8 | -5 | -6 | -7 | -1 | -3 | -4 | 4 | -11 | -0 | 1 | 7 | -0 |
| Net profit | -25 | -21 | -20 | -24 | -5 | -12 | -13 | -26 | -32 | -35 | -22 | -28 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 77 | 62 | 52 | 91 | 75 | 62 | 34 | 41 | 10 | 64 | 32 | 92 |
| Equity | 55 | 34 | 15 | -10 | 76 | 64 | 51 | 25 | 34 | -1 | 51 | 24 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 42 | 47 | 62 | 15 | 11 | 11 | 9 | 8 | 10 | 12 | 8 | 16 |
| Total debt | 17 | 42 | 47 | 62 | 15 | 11 | 11 | 9 | 8 | 10 | 12 | 8 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Koch | Management | 0 companies |
| Tony Hansen | Chairman | 0 companies |
| Peer Munkholt | Board of Directors | 0 companies |
| Thomas Rask Jensen | Board of Directors | 0 companies |
| Ulf Roger Tossman | Board of Directors | 0 companies |
| Anders Paludan-Müller | Board of Directors | 0 companies |