| Revenue | DKK -8K | -7% |
| EBITDA | DKK -51K | +6% |
| Net profit | DKK 898K | -2% |
| Total assets | DKK 4,3M | +10% |
| Equity | DKK 4,3M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 204 | 243 | 190 | 108 | 247 | — | -7 | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -7 | -6 | 108 | 247 | 320 | -42 | -50 | -34 | -40 | -54 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -7 | -6 | 108 | 247 | 320 | -42 | -50 | -34 | -40 | -54 | -51 |
| Net financials | 185 | 211 | 253 | 204 | 153 | 296 | 377 | 197 | 303 | 582 | 947 | 978 | 959 |
| Profit before tax | 175 | 204 | 245 | 198 | 126 | 266 | 343 | 155 | 253 | 547 | 907 | 923 | 907 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 5 | 7 | 3 | 4 | 6 | 9 |
| Net profit | 175 | 204 | 245 | 198 | 126 | 265 | 340 | 149 | 246 | 544 | 903 | 917 | 898 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 476 | 723 | 920 | 1.021 | 1.186 | 1.353 | 1.477 | 1.700 | 2.224 | 3.074 | 3.933 | 4.315 |
| Equity | 260 | 463 | 709 | 906 | 931 | 1.093 | 1.327 | 1.368 | 1.504 | 1.935 | 2.724 | 3.523 | 4.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 14 | 13 | 90 | 93 | 26 | 110 | 197 | 289 | 350 | 409 | 15 |
| Total debt | 5 | 13 | 14 | 13 | 90 | 93 | 26 | 110 | 197 | 289 | 350 | 409 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|