| Revenue | DKK -12K | +41% |
| EBITDA | DKK -61K | -4% |
| Net profit | DKK 902K | -3% |
| Total assets | DKK 4,4M | +7% |
| Equity | DKK 4,3M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | — | — | — | 109 | 246 | — | -14 | -7 | -7 | -7 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 204 | 243 | 190 | 109 | 246 | 320 | -55 | -57 | -38 | -45 | -59 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 204 | 243 | 190 | 109 | 246 | 320 | -55 | -57 | -38 | -45 | -59 | -61 |
| Net financials | 185 | 212 | 256 | 213 | 155 | 300 | 387 | 213 | 318 | 592 | 960 | 996 | 974 |
| Profit before tax | 175 | 204 | 246 | 198 | 128 | 268 | 349 | 158 | 261 | 554 | 915 | 936 | 913 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 5 | 6 | 9 | 4 | 6 | 8 | 10 |
| Net profit | 175 | 204 | 246 | 198 | 128 | 266 | 345 | 152 | 253 | 550 | 910 | 928 | 902 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 476 | 723 | 921 | 1.037 | 1.255 | 1.502 | 1.578 | 1.802 | 2.344 | 3.208 | 4.086 | 4.355 |
| Equity | 260 | 464 | 710 | 908 | 985 | 1.199 | 1.491 | 1.498 | 1.696 | 2.189 | 3.042 | 3.911 | 4.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 14 | 14 | 52 | 56 | 11 | 80 | 106 | 155 | 166 | 175 | 16 |
| Total debt | 5 | 13 | 14 | 14 | 52 | 56 | 11 | 80 | 106 | 155 | 166 | 175 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|