| Revenue | DKK 10M | +14% |
| EBITDA | DKK 3,7M | +2% |
| Net profit | DKK 2,6M | -3% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 7,9M | +16% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.814 | 5.527 | 6.544 | 6.741 | 6.530 | 7.484 | 7.965 | 6.791 | 6.408 | 8.173 | 8.413 | 8.795 | 10.004 |
| Staff expenses | -6.130 | -4.265 | -4.890 | -5.616 | -5.670 | -6.106 | -6.099 | -5.577 | -5.098 | -5.753 | -5.442 | -5.116 | -6.256 |
| EBITDA | 1.428 | 1.262 | 1.434 | 1.102 | 839 | 1.378 | 1.867 | 1.215 | 1.310 | 2.420 | 2.971 | 3.679 | 3.748 |
| Depreciation & amort. | -478 | -306 | -293 | -262 | -279 | -313 | -502 | -496 | -460 | -396 | -213 | -273 | -404 |
| EBIT | 951 | 956 | 1.141 | 841 | 561 | 1.065 | 1.365 | 718 | 850 | 2.025 | 2.758 | 3.406 | 3.344 |
| Net financials | -228 | -101 | -151 | -86 | -112 | -90 | -104 | -199 | 4 | 21 | 556 | 21 | -7 |
| Profit before tax | 722 | 854 | 990 | 755 | 448 | 975 | 1.261 | 519 | 854 | 2.046 | 3.314 | 3.427 | 3.337 |
| Tax | 169 | 220 | 240 | 166 | 99 | 214 | 279 | 130 | 187 | 443 | 643 | 736 | 740 |
| Net profit | 554 | 635 | 750 | 588 | 349 | 761 | 983 | 390 | 668 | 1.603 | 2.671 | 2.691 | 2.597 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.755 | 2.792 | 3.846 | 4.481 | 4.720 | 5.057 | 5.856 | 6.170 | 6.898 | 8.701 | 11.467 | 14.107 | 13.965 |
| Equity | 794 | 1.429 | 1.878 | 2.016 | 1.916 | 2.377 | 2.759 | 2.399 | 2.766 | 3.920 | 5.590 | 6.781 | 7.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 224 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.961 | 1.364 | 1.968 | 2.464 | 2.804 | 2.670 | 3.075 | 3.608 | 3.908 | 4.781 | 5.876 | 7.326 | 6.035 |
| Total debt | 2.961 | 1.364 | 1.968 | 2.464 | 2.804 | 2.670 | 3.075 | 3.771 | 4.132 | 4.781 | 5.876 | 7.326 | 6.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2011 | — | — |
TD Management | Management | 2011 | — | — |
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS JENSEN HOLDING HOLSTEBRO ApS | Company | 33.3% | 33.3% | 2011 |
PETER JENSEN HOLDING HOLSTEBRO ApS | Company | 33.3% | 33.3% | 2011 |
THOMAS D. JENSEN HOLDING HOLSTEBRO ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Thomas Dahlgaard Jensen | Management | 0 companies |
| Peter Jensen | Management | 0 companies |