| Revenue | DKK 144K | +57% |
| EBITDA | DKK 144K | +135% |
| Net profit | DKK 10K | +102% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 218 | 184 | 125 | 166 | 211 | 167 | 203 | 165 | 209 | 208 | 92 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 218 | 1.672 | 125 | 166 | 211 | 167 | 203 | 165 | 209 | -292 | -408 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 218 | 1.672 | 125 | 166 | 211 | 167 | 203 | 165 | 209 | -292 | -408 | 144 |
| Net financials | -90 | -158 | -172 | -122 | -116 | -112 | -108 | -279 | -155 | -159 | -131 | -131 | -137 |
| Profit before tax | -36 | 60 | 1.500 | 4 | 50 | 99 | 59 | -77 | 1.710 | 50 | -423 | -539 | 7 |
| Tax | -0 | 6 | 325 | -0 | 9 | 22 | 14 | -0 | 378 | -0 | -91 | -119 | -4 |
| Net profit | -36 | 54 | 1.175 | 4 | 41 | 77 | 45 | -77 | 1.332 | 50 | -332 | -420 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.528 | 5.505 | 7.210 | 7.294 | 7.242 | 7.240 | 7.230 | 7.254 | 9.060 | 9.016 | 8.604 | 8.116 | 8.073 |
| Equity | 44 | 98 | 1.273 | 1.276 | 1.317 | 1.394 | 1.439 | 1.363 | 2.694 | 2.745 | 2.413 | 1.992 | 1.980 |
| Long-term debt | 4.262 | 4.131 | 3.966 | 4.977 | 4.825 | 4.687 | 4.551 | 4.621 | 4.497 | 4.372 | 4.225 | 4.114 | 3.982 |
| Short-term debt | 1.222 | 1.276 | 1.646 | 714 | 774 | 833 | 914 | 944 | 1.167 | 1.198 | 1.375 | 1.536 | 1.642 |
| Total debt | 5.484 | 5.407 | 5.612 | 5.692 | 5.599 | 5.520 | 5.465 | 5.566 | 5.664 | 5.570 | 5.600 | 5.650 | 5.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2011 | — | — |
JN Management | Management | 2023 | — | — |
JØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST-CENTER ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ørsted | Management | 0 companies |
| Jan Neerdal | Management | 0 companies |
| Jane Ørsted | Management | 0 companies |