| Revenue | DKK -4K | -128% |
| EBITDA | DKK -5K | -135% |
| Net profit | DKK -6K | -150% |
| Total assets | DKK 14K | -45% |
| Equity | DKK -36K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 263 | 64 | 74 | 159 | 741 | 53 | 243 | 689 | 247 | 427 | 246 | 15 | -4 |
| Staff expenses | -255 | -247 | -76 | -65 | -162 | -763 | -82 | -164 | -666 | -201 | -423 | -315 | -0 | -0 |
| EBITDA | 46 | 16 | -24 | 9 | -3 | -22 | -29 | 79 | 23 | 46 | 4 | -69 | 15 | -5 |
| Depreciation & amort. | 4 | 23 | -13 | -0 | -0 | -0 | -19 | -56 | -5 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 42 | -6 | -37 | 9 | -3 | -22 | -47 | 23 | 18 | 46 | 4 | -69 | 15 | -6 |
| Net financials | -5 | -6 | -5 | -1 | -0 | -1 | -9 | -6 | -3 | -3 | -2 | -3 | -4 | -0 |
| Profit before tax | 37 | -13 | -42 | 7 | -3 | -23 | -57 | 17 | 15 | 43 | 1 | -73 | 11 | -6 |
| Tax | 9 | -3 | -9 | 2 | -1 | -5 | -11 | 4 | 6 | 10 | 1 | -0 | -0 | -0 |
| Net profit | 28 | -10 | -33 | 6 | -2 | -18 | -46 | 13 | 9 | 32 | 1 | -73 | 11 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 192 | 68 | 84 | 104 | 145 | 239 | 139 | 78 | 155 | 103 | 36 | 25 | 14 |
| Equity | 108 | 70 | 38 | 43 | 41 | 23 | -23 | -10 | -1 | 31 | 32 | -41 | -30 | -36 |
| Long-term debt | 79 | 49 | 0 | 0 | 0 | 0 | 72 | 16 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 69 | 30 | 40 | 63 | 122 | 190 | 133 | 59 | 123 | 71 | 77 | 54 | 49 |
| Total debt | 145 | 119 | 30 | 40 | 63 | 122 | 262 | 149 | 79 | 123 | 71 | 77 | 54 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Klindt | Chief Executive Officer | 0 companies |