| Revenue | DKK 11K | -99% |
| EBITDA | DKK 11K | -99% |
| Net profit | DKK 9K | -99% |
| Total assets | DKK 1,2M | -32% |
| Equity | DKK 952K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | 9 | 34 | 55 | 9 | 24 | 31 | 38 | 164 | 93 | 139 | 925 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | 9 | 34 | 55 | 9 | 24 | 31 | 38 | 164 | 93 | 139 | 925 | 11 |
| Depreciation & amort. | -0 | 25 | 25 | -25 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -0 | -0 |
| EBIT | -7 | -29 | -16 | 10 | 29 | -18 | -3 | 5 | 12 | 138 | 66 | 113 | 925 | 11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -3 | -3 | 0 | 0 |
| Profit before tax | -7 | -29 | -16 | 10 | 29 | -18 | -3 | 4 | 11 | 137 | 63 | 110 | 925 | 11 |
| Tax | -2 | 1 | -10 | 2 | 6 | -4 | -1 | 1 | 2 | 30 | 14 | 24 | 175 | 3 |
| Net profit | -5 | -55 | -6 | 7 | 23 | -14 | -2 | 3 | 9 | 107 | 49 | 86 | 750 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 1.249 | 1.244 | 1.241 | 1.272 | 1.264 | 1.261 | 1.265 | 1.278 | 1.430 | 1.500 | 1.097 | 1.824 | 1.249 |
| Equity | 75 | 47 | 41 | 49 | 71 | 57 | 55 | 59 | 67 | 174 | 125 | 192 | 943 | 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 1.202 | 1.203 | 1.192 | 1.201 | 1.206 | 1.206 | 1.207 | 1.211 | 1.256 | 1.376 | 905 | 881 | 298 |
| Total debt | 1.098 | 1.202 | 1.203 | 1.192 | 1.201 | 1.206 | 1.206 | 1.207 | 1.211 | 1.256 | 1.376 | 905 | 881 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGEDORN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Max René Hagedorn | Management | 0 companies |