| Revenue | DKK 746K | -3% |
| EBITDA | DKK 213K | +171% |
| Net profit | DKK 130K | +206% |
| Total assets | DKK 634K | +12% |
| Equity | DKK 211K | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 928 | 904 | 855 | 1.481 | 1.407 | 1.380 | 1.075 | 962 | 1.248 | 604 | 1.358 | 768 | 746 |
| Staff expenses | -510 | -781 | -875 | -1.357 | -1.357 | -1.594 | -1.359 | -1.131 | -1.171 | -1.035 | -602 | -867 | -690 | -533 |
| EBITDA | 276 | 121 | 7 | -457 | 364 | -188 | 21 | -56 | -209 | 213 | 2 | 491 | 78 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | 22 | -20 | -20 | -17 | -11 | -16 | -14 | -13 | -13 | -13 | -43 |
| EBIT | 276 | 121 | 7 | -480 | 343 | -207 | 5 | -67 | -225 | 199 | -11 | 478 | 65 | 170 |
| Net financials | -0 | -2 | -3 | -1 | -11 | -12 | -5 | -26 | -14 | -13 | -12 | -3 | -8 | -2 |
| Profit before tax | 276 | 119 | 4 | -481 | 332 | -220 | -1 | -93 | -240 | 186 | -23 | 475 | 57 | 167 |
| Tax | 69 | 32 | 2 | -113 | 82 | -46 | 1 | -16 | -51 | 43 | -3 | 106 | 15 | 37 |
| Net profit | 207 | 87 | 2 | -367 | 250 | -173 | -1 | -77 | -189 | 144 | -20 | 369 | 43 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 490 | 585 | 424 | 623 | 417 | 387 | 286 | 628 | 264 | 243 | 639 | 569 | 634 |
| Equity | — | 326 | 279 | -138 | 112 | -91 | -92 | -169 | -359 | -215 | -235 | 134 | 123 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 157 | 297 | 562 | 511 | 508 | 479 | 456 | 986 | 479 | 478 | 503 | 446 | 416 |
| Total debt | 233 | 157 | 306 | 562 | 511 | 508 | 479 | 456 | 986 | 479 | 478 | 503 | 446 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Holgaard Pedersen | Founder | 0 companies |