| Revenue | DKK 3,7M | +21% |
| EBITDA | DKK 991K | +210% |
| Net profit | DKK 762K | +197% |
| Total assets | DKK 10,5M | +52% |
| Equity | DKK 896K | +168% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.328 | 12.746 | 9.200 | 12.274 | 18.906 | 15.588 | 3.578 | 2.049 | 1.961 | 1.617 | 2.385 | 3.085 | 3.720 |
| Staff expenses | -14.499 | -12.335 | -9.773 | -11.645 | -17.802 | -15.812 | -3.211 | -1.945 | -1.899 | -1.491 | -3.163 | -2.766 | -2.729 |
| EBITDA | 829 | 314 | -573 | 629 | 1.104 | -224 | 367 | 56 | 62 | 126 | -778 | 320 | 991 |
| Depreciation & amort. | -58 | -172 | -152 | -25 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 |
| EBIT | 771 | 142 | -724 | 604 | 1.083 | -224 | 367 | 56 | 62 | 126 | -778 | 320 | 954 |
| Net financials | -9 | 6 | -75 | -34 | -55 | -25 | 1 | 12 | -14 | 9 | 3 | 12 | 28 |
| Profit before tax | 762 | 148 | -800 | 569 | 1.028 | -250 | 368 | 67 | 48 | 134 | -775 | 332 | 981 |
| Tax | 202 | 55 | -171 | -156 | 376 | -48 | 176 | 20 | 16 | 95 | -164 | 75 | 220 |
| Net profit | 559 | 93 | -629 | 726 | 652 | -202 | 192 | 47 | 32 | 39 | -612 | 256 | 762 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.455 | 3.116 | 2.373 | 3.040 | 2.810 | 2.276 | 4.402 | 2.680 | 2.826 | 6.207 | 6.778 | 6.924 | 10.490 |
| Equity | 639 | 432 | -197 | 529 | 1.081 | 380 | 572 | 619 | 651 | 690 | 78 | 335 | 896 |
| Long-term debt | 0 | 0 | 271 | 235 | 0 | 0 | 0 | 62 | 120 | 120 | 122 | 127 | 131 |
| Short-term debt | 1.795 | 2.682 | 2.299 | 2.276 | 1.729 | 1.897 | 3.830 | 1.999 | 2.055 | 5.397 | 6.577 | 6.462 | 9.463 |
| Total debt | 1.795 | 2.682 | 2.570 | 2.511 | 1.729 | 1.897 | 3.830 | 2.061 | 2.175 | 5.517 | 6.700 | 6.589 | 9.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Properties Invest ApS | Company | 100.0% | 100.0% | 2024 |
MANFORCE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kaas | Chief Executive Officer | 0 companies |
| Jan Ahlmann Kaas Jørgensen | Board of Directors | 0 companies |
| Pia Damsgaard Nielsen | Board of Directors | 0 companies |
| Anders Bredgaard | Chairman | 0 companies |
| Jesper Møller Pedersen | Chairman | 0 companies |