| Revenue | DKK -7K | -85% |
| EBITDA | DKK -7K | +85% |
| Net profit | DKK 108K | -65% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,5M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 426 | 579 | 515 | 1.266 | 1.405 | 1.501 | 333 | 347 | -17 | -40 | -28 | -45 | -7 |
| Staff expenses | -0 | -260 | -482 | -169 | -701 | -1.207 | -1.519 | -323 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 2 | 16 | 228 | 565 | 203 | -18 | 11 | 336 | -17 | -40 | -28 | -45 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -110 | -82 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 2 | 16 | 118 | 482 | 201 | -18 | 11 | 336 | -17 | -40 | -28 | -45 | -7 |
| Net financials | 0 | 0 | 0 | -1 | -23 | -130 | 150 | 89 | 68 | 131 | 154 | 168 | 427 | 146 |
| Profit before tax | 27 | 2 | 16 | 117 | 459 | 71 | 132 | 100 | 404 | 113 | 114 | 140 | 382 | 139 |
| Tax | 7 | 0 | 4 | 29 | 108 | 16 | 47 | -2 | 29 | -4 | 25 | 31 | 69 | 31 |
| Net profit | 21 | 1 | 12 | 88 | 352 | 55 | 85 | 102 | 374 | 117 | 89 | 109 | 313 | 108 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 362 | 325 | 635 | 1.013 | 1.124 | 1.315 | 811 | 845 | 919 | 1.051 | 1.169 | 1.543 | 1.701 |
| Equity | 101 | 102 | 114 | 202 | 455 | 411 | 395 | 394 | 768 | 885 | 974 | 1.084 | 1.397 | 1.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 260 | 211 | 433 | 558 | 714 | 873 | 372 | 77 | 34 | 76 | 85 | 147 | 196 |
| Total debt | 12 | 260 | 211 | 433 | 558 | 714 | 873 | 372 | 77 | 34 | 76 | 85 | 147 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2013 | |
| Individual | 33.3% | 50.0% | 2013 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|