| Revenue | DKK 31K | -16% |
| EBITDA | DKK 31K | -16% |
| Net profit | DKK 27K | -4% |
| Total assets | DKK 336K | +2% |
| Equity | DKK 322K | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 | 131 | 97 | 37 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 131 | 97 | 37 | 31 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 |
| EBIT | 39 | 130 | 96 | 36 | 30 |
| Net financials | -2 | -2 | -3 | -0 | 5 |
| Profit before tax | 38 | 129 | 93 | 36 | 35 |
| Tax | 8 | 28 | 21 | 8 | 8 |
| Net profit | 29 | 100 | 72 | 28 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 336 | 315 | 332 | 329 | 336 |
| Equity | 95 | 195 | 267 | 295 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 120 | 65 | 34 | 14 |
| Total debt | 241 | 120 | 65 | 34 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Management | Management | 2011 |
KC Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Willisie Sønderby | Management | 0 companies |
| Kim Claudius Jakobsen | Management | 0 companies |