| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -100% |
| Net profit | DKK -200K | -102% |
| Total assets | DKK 78K | -100% |
| Equity | DKK 44K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 641 | 797 | 584 | 698 | 700 | 703 | 572 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 27 | 52 | 29 | -122 | 92 | 124 | 10.834 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 27 | 52 | 29 | -122 | 92 | 124 | 10.834 | -42 |
| Net financials | -494 | -270 | -246 | -211 | -196 | -109 | -111 | -246 | -42 |
| Profit before tax | -530 | -243 | -194 | -181 | -318 | -17 | 13 | 10.588 | -84 |
| Tax | -106 | -30 | -7 | -12 | -55 | 19 | 27 | 2.117 | 116 |
| Net profit | -424 | -213 | -187 | -169 | -263 | -36 | -14 | 8.471 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.860 | 13.471 | 13.274 | 13.398 | 13.170 | 13.126 | 13.841 | 24.493 | 78 |
| Equity | -344 | -557 | -744 | -913 | -1.177 | -1.213 | -1.227 | 7.244 | 44 |
| Long-term debt | 10.011 | 9.934 | 7.560 | 7.492 | 7.186 | 6.887 | 6.587 | 0 | 0 |
| Short-term debt | 4.193 | 4.093 | 6.458 | 6.819 | 7.161 | 7.452 | 8.481 | 17.249 | 34 |
| Total debt | 14.204 | 14.028 | 14.018 | 14.311 | 14.347 | 14.339 | 15.068 | 17.249 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN415 ApS | Company | 15.0% | 15.0% | 2021 |
STEEN MORTENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
MEDARBEJDERSELSKABET AF 1/1 2005 ApS | Company | 33.3% | 33.3% | 2011 |
SINDAHL HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
JOSUMAJA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bruus Sørensen | Management | 0 companies |
| Carsten Sindahl | Chairman | 0 companies |
| Tomas Rudolf Snog | Board of Directors | 0 companies |
| Steen Mortensen | Board of Directors | 0 companies |