| Revenue | DKK -66K | +3% |
| EBITDA | DKK -83K | -12% |
| Net profit | DKK -1,1M | -426% |
| Total assets | DKK 23,9M | -5% |
| Equity | DKK 23,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 9 | 63 | 65 | 47 | -26 | -21 | -14 | 0 | -17 | 14 | -64 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -17 |
| EBITDA | 14 | 9 | 63 | 65 | 47 | -26 | -31 | -24 | -10 | -27 | 4 | -74 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 9 | 63 | 65 | 47 | -26 | -31 | -24 | -10 | -27 | 4 | -74 | -83 |
| Net financials | -94 | 470 | 399 | 713 | 1.741 | 1.909 | 1.745 | 362 | 1.489 | 3.168 | 13.135 | -110 | -843 |
| Profit before tax | -80 | 480 | 461 | 777 | 1.788 | 1.883 | 1.715 | 339 | 1.471 | 3.128 | 13.136 | -192 | -1.009 |
| Tax | 4 | 0 | 20 | 10 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | 12 | 64 |
| Net profit | -85 | 479 | 441 | 767 | 1.783 | 1.883 | 1.715 | 339 | 1.471 | 3.128 | 13.136 | -204 | -1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.304 | 2.217 | 2.726 | 3.516 | 5.218 | 7.118 | 8.841 | 9.307 | 10.808 | 13.937 | 31.741 | 25.078 | 23.872 |
| Equity | 919 | 1.398 | 1.840 | 2.607 | 4.300 | 6.093 | 7.717 | 7.956 | 9.327 | 12.355 | 25.376 | 25.054 | 23.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 819 | 886 | 909 | 918 | 1.025 | 1.123 | 1.351 | 1.480 | 1.582 | 6.365 | 23 | 12 |
| Total debt | 385 | 819 | 886 | 909 | 918 | 1.025 | 1.123 | 1.351 | 1.480 | 1.582 | 6.365 | 23 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|