| Revenue | DKK -8K | +33% |
| EBITDA | DKK -8K | -33% |
| Net profit | DKK 588K | +58% |
| Total assets | DKK 4,7M | +15% |
| Equity | DKK 4,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -8 | -6 | -8 | -8 | -9 | 0 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -5 | -8 | -6 | -8 | -8 | -9 | -11 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -5 | -8 | -6 | -8 | -8 | -9 | -11 | -7 | -6 | -8 |
| Net financials | 303 | 164 | 242 | 306 | 1.677 | 95 | -246 | 616 | 188 | 573 | -838 | 378 | 629 |
| Profit before tax | 299 | 160 | 237 | 301 | 1.669 | 89 | -254 | 608 | 179 | 562 | -845 | 372 | 621 |
| Tax | 5 | 7 | 8 | 8 | 2 | 20 | -56 | 134 | 40 | 124 | -0 | -0 | 33 |
| Net profit | 294 | 153 | 228 | 293 | 1.667 | 69 | -198 | 474 | 139 | 438 | -845 | 372 | 588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.306 | 1.445 | 1.659 | 1.926 | 3.599 | 3.676 | 3.486 | 4.009 | 4.167 | 4.704 | 3.788 | 4.144 | 4.744 |
| Equity | 1.298 | 1.371 | 1.524 | 1.734 | 3.401 | 3.470 | 3.272 | 3.746 | 3.886 | 4.324 | 3.479 | 3.819 | 4.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 74 | 135 | 192 | 198 | 206 | 214 | 263 | 281 | 380 | 309 | 325 | 338 |
| Total debt | 9 | 74 | 135 | 192 | 198 | 206 | 214 | 263 | 281 | 380 | 309 | 325 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|