| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -31% |
| Net profit | DKK 373K | +1150% |
| Total assets | DKK 2,5M | +9% |
| Equity | DKK 1,7M | +29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | -3 | -3 | 294 | -5 | -3 | -3 | — | — | -12 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -250 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 72 | 0 | -3 | -3 | 44 | -7 | -3 | -3 | -7 | -10 | -12 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 72 | 0 | -3 | -3 | 44 | -7 | -3 | -3 | -7 | -10 | -12 | -11 | -14 |
| Net financials | -32 | -232 | 0 | 308 | 113 | -15 | 241 | 169 | 195 | 140 | 133 | -13 | 39 | 381 |
| Profit before tax | 14 | -160 | 0 | 305 | 110 | 29 | 234 | 166 | 191 | 133 | 123 | -25 | 29 | 367 |
| Tax | 3 | 4 | -0 | 1 | 2 | 12 | -1 | 0 | 5 | 3 | -2 | -9 | -1 | -6 |
| Net profit | 10 | -164 | 0 | 304 | 108 | 16 | 236 | 165 | 187 | 130 | 125 | -15 | 30 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 875 | 0 | 1.397 | 1.486 | 1.686 | 2.986 | 3.707 | 2.075 | 2.223 | 2.376 | 2.212 | 2.291 | 2.485 |
| Equity | 70 | 233 | 0 | 785 | 893 | 859 | 1.045 | 1.160 | 1.297 | 1.327 | 1.402 | 1.272 | 1.302 | 1.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 46 | 54 | 7 | 0 | 0 |
| Short-term debt | -626 | -641 | 0 | 612 | 593 | 827 | 1.941 | 2.547 | 740 | 850 | 920 | 933 | 989 | 811 |
| Total debt | -626 | -641 | 0 | 612 | 593 | 827 | 1.941 | 2.547 | 777 | 896 | 974 | 940 | 989 | 811 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|