| Revenue | — | — |
| EBITDA | DKK -2M | -57% |
| Net profit | DKK -1,9M | -57% |
| Total assets | DKK 13,2M | -13% |
| Equity | DKK 13,2M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.706 | 3.982 | 4.830 | -1.268 | -1.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.706 | 3.982 | 4.830 | -1.268 | -1.987 |
| Net financials | -13 | -12 | 5.473 | -1.296 | -2.086 |
| Profit before tax | 17.693 | 3.970 | 4.860 | -1.227 | -1.926 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.693 | 3.970 | 4.860 | -1.227 | -1.926 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.913 | 32.156 | 19.554 | 15.131 | 13.198 |
| Equity | 66.360 | 32.138 | 19.536 | 15.112 | 13.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.553 | 18 | 18 | 19 | 12 |
| Total debt | 6.553 | 18 | 18 | 19 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |