| Revenue | — | — |
| EBITDA | DKK -1M | -55% |
| Net profit | DKK -972K | -55% |
| Total assets | DKK 5,8M | -14% |
| Equity | DKK 5,8M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.717 | 1.943 | 2.369 | -645 | -1.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.717 | 1.943 | 2.369 | -645 | -1.000 |
| Net financials | -4 | -5 | 2.562 | -607 | -978 |
| Profit before tax | 8.713 | 1.938 | 2.382 | -626 | -972 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.713 | 1.938 | 2.382 | -626 | -972 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.811 | 15.091 | 8.897 | 6.774 | 5.795 |
| Equity | 32.314 | 15.074 | 8.880 | 6.757 | 5.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 17 | 17 | 17 | 10 |
| Total debt | 1.497 | 17 | 17 | 17 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |