| Revenue | — | — |
| EBITDA | DKK -9,2M | -344% |
| Net profit | DKK -9,2M | -340% |
| Total assets | DKK 24,1M | -41% |
| Equity | DKK 20,7M | -44% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37.598 | 8.234 | 5.339 | 3.782 | -9.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.598 | 8.234 | 5.339 | 3.782 | -9.215 |
| Net financials | -19 | -38 | 5.742 | 4.078 | -9.646 |
| Profit before tax | 37.579 | 8.196 | 5.383 | 3.814 | -9.170 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37.579 | 8.196 | 5.383 | 3.814 | -9.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.793 | 36.709 | 41.705 | 41.188 | 24.120 |
| Equity | 62.637 | 32.605 | 37.395 | 36.904 | 20.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.156 | 4.104 | 4.310 | 4.284 | 3.384 |
| Total debt | 6.156 | 4.104 | 4.310 | 4.284 | 3.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |