| Revenue | DKK 1,2B | -3% |
| EBITDA | DKK 47,6M | +66% |
| Net profit | DKK 66,4M | +109% |
| Total assets | DKK 404,8M | -27% |
| Equity | DKK 45,9M | -7% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -586 | 2.430 | 7.505 | 8.838 | 15.514 | 17.059 | 20.449 | 34.244 | 45.707 | 1.644.777 | 2.805.884 | 1.193.841 | 1.162.458 |
| Staff expenses | -356 | -1.007 | -1.388 | -1.634 | -2.020 | -3.626 | -4.434 | -5.472 | -6.860 | -7.955 | -10.897 | -12.046 | -12.435 |
| EBITDA | -942 | 1.423 | 6.117 | 7.204 | 13.493 | 13.434 | 16.014 | 28.772 | 38.847 | 46.488 | 17.257 | 28.671 | 47.628 |
| Depreciation & amort. | -0 | -0 | -32 | -32 | -74 | -79 | -79 | -79 | -23 | -3 | -0 | -0 | -0 |
| EBIT | -942 | 1.423 | 6.085 | 7.172 | 13.419 | 13.355 | 15.936 | 28.694 | 38.824 | 46.485 | 17.257 | 28.671 | 47.628 |
| Net financials | 101 | 154 | 183 | 69 | 2 | -110 | -88 | -175 | -287 | -435 | 5.721 | 11.952 | 30.852 |
| Profit before tax | -841 | 1.577 | 6.268 | 7.241 | 13.421 | 13.245 | 15.848 | 28.519 | 38.537 | 46.051 | 22.978 | 40.623 | 78.480 |
| Tax | -210 | 394 | 1.537 | 1.752 | 2.956 | 2.921 | 3.609 | 6.264 | 8.557 | 10.139 | 5.092 | 8.873 | 12.041 |
| Net profit | -631 | 1.183 | 4.731 | 5.490 | 10.465 | 10.324 | 12.239 | 22.255 | 29.981 | 35.911 | 17.887 | 31.750 | 66.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.215 | 20.256 | 26.638 | 31.153 | 124.694 | 182.426 | 241.476 | 266.635 | 330.604 | 502.356 | 768.443 | 556.228 | 404.768 |
| Equity | 1.659 | 2.842 | 7.297 | 8.443 | 17.724 | 28.048 | 29.962 | 39.979 | 47.704 | 53.635 | 35.610 | 49.474 | 45.913 |
| Long-term debt | 3.510 | 4.785 | 0 | 0 | 0 | 0 | 0 | 128 | 464 | 0 | 0 | 5.222 | 0 |
| Short-term debt | 12.556 | 17.414 | 19.329 | 22.691 | 106.970 | 154.378 | 211.514 | 226.529 | 282.436 | 448.721 | 732.832 | 501.532 | 358.854 |
| Total debt | 12.556 | 17.414 | 19.329 | 22.691 | 106.970 | 154.378 | 211.514 | 226.657 | 282.900 | 448.721 | 732.832 | 506.754 | 358.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geysir Vedvarende Energi ApS | Company | 100.0% | 100.0% | 2024 |
VINDENERGI DANMARK AMBA | Company | 25.0% | 25.0% | 2013 |
| Individual | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nissen Nielsen | Management | 0 companies |
| Per Lauritsen | Board of Directors | 0 companies |
| Klaus Jurgen Lindberg | Board of Directors | 0 companies |
| Helle Herk-Hansen | Board of Directors | 0 companies |
| Michael Thorndahl Simmelsgaard | Board of Directors | 0 companies |
| Rasmus Sandorff Jacobsen | Board of Directors | 0 companies |
| Ole Bigum Nielsen | Board of Directors | 0 companies |
| Jacob Nørgaard Andersen | Board of Directors | 0 companies |
| Niels Dupont | Board of Directors | 0 companies |
| Lars Riisgaard Ribe | Chairman | 0 companies |
| Stig Jonas Stenbeck | Chairman | 0 companies |
| Kim Kjølhede | Chairman | 0 companies |
| Rainer Günther Wittenberg | Board of Directors | 0 companies |
| Branislav Slavic | Board of Directors | 0 companies |