| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 190K | +79% |
| Net profit | DKK 102K | +108% |
| Total assets | DKK 2,6M | +18% |
| Equity | DKK 1,4M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.004 | 710 | 227 | 951 | 1.169 | 1.434 | 1.533 | 1.639 | 1.884 | 2.463 | 2.806 | 2.124 | 1.850 | 1.878 |
| Staff expenses | -774 | -963 | -777 | -837 | -818 | -864 | -983 | -1.060 | -1.134 | -1.560 | -1.893 | -1.637 | -1.743 | -1.688 |
| EBITDA | 230 | -253 | -550 | 114 | 351 | 570 | 550 | 579 | 750 | 902 | 913 | 472 | 107 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -12 | -34 | -51 | -40 | -45 | -61 | -46 | -28 | -37 |
| EBIT | 230 | -253 | -550 | 114 | 350 | 558 | 516 | 528 | 710 | 857 | 852 | 426 | 78 | 153 |
| Net financials | -37 | -47 | 193 | -67 | -51 | -43 | -46 | -54 | 9 | 38 | 28 | 17 | -5 | -10 |
| Profit before tax | 193 | -300 | -356 | 47 | 298 | 514 | 470 | 474 | 719 | 895 | 880 | 444 | 73 | 144 |
| Tax | 52 | -73 | -68 | 14 | 69 | 116 | 107 | 109 | 159 | 238 | 155 | 98 | 25 | 42 |
| Net profit | 141 | -228 | -288 | 33 | 229 | 399 | 362 | 366 | 560 | 657 | 725 | 345 | 49 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 2.006 | 1.809 | 1.405 | 1.254 | 1.333 | 2.114 | 2.253 | 2.790 | 3.678 | 2.860 | 2.366 | 2.207 | 2.615 |
| Equity | 221 | -7 | -295 | -262 | -32 | 367 | 669 | 784 | 995 | 1.352 | 1.577 | 1.422 | 1.271 | 1.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 2.013 | 2.104 | 1.667 | 1.286 | 966 | 1.445 | 1.469 | 1.796 | 2.326 | 1.283 | 944 | 936 | 1.242 |
| Total debt | 1.298 | 2.013 | 2.104 | 1.667 | 1.286 | 966 | 1.445 | 1.469 | 1.796 | 2.326 | 1.283 | 944 | 936 | 1.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2011 | — | — |
LS Founder | Founder | 2011 | — | — |
CG Founder | Founder | 2011 | — | — |
DB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBN HOLDING, HADERSLEV ApS | Company | 100.0% | 100.0% | 2019 |
STENGELMOSE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gynther Kohls | Management | 0 companies |
| Lene Storm | Founder | 0 companies |
| Charlotte Gerda Benkjer | Founder | 0 companies |
| David Blicher Nielsen | Management | 0 companies |
| Michael Kristian Benkjer Nielsen | Board of Directors | 0 companies |
| Gitte Kohls | Chairman | 0 companies |
| Jan Brian Rasmussen | Chairman | 0 companies |
| Carsten Storm | Board of Directors | 0 companies |