| Revenue | DKK -1,9M | +244% |
| EBITDA | DKK -8,2M | -15% |
| Net profit | DKK -7,9M | -11% |
| Total assets | DKK 5,3M | -48% |
| Equity | DKK 1,1M | -88% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | 218 | 1.231 | 1.449 | 1.486 | -3.959 | -544 | -1.870 |
| Staff expenses | -0 | -0 | -1.094 | -1.518 | -1.366 | -6.097 | -6.533 | -6.301 |
| EBITDA | -9 | -96 | 137 | -70 | 120 | -10.057 | -7.077 | -8.171 |
| Depreciation & amort. | -0 | -0 | -175 | -28 | -28 | -28 | -30 | -30 |
| EBIT | -9 | -96 | -39 | -98 | 92 | -10.085 | -7.107 | -8.201 |
| Net financials | 0 | -0 | -10 | -5 | -4 | -16 | -13 | 266 |
| Profit before tax | -9 | -96 | -48 | -103 | 87 | -10.101 | -7.120 | -7.935 |
| Tax | -3 | -23 | -8 | -23 | 19 | 35 | -0 | -0 |
| Net profit | -7 | -73 | -40 | -80 | 68 | -10.136 | -7.120 | -7.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 531 | 554 | 1.155 | 2.256 | 6.912 | 10.177 | 5.326 |
| Equity | 87 | 14 | -26 | -106 | -38 | 4.825 | 9.006 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.744 | 123 | 0 | 0 |
| Short-term debt | -313 | 517 | 580 | 1.262 | 550 | 1.964 | 1.171 | 4.255 |
| Total debt | -313 | 517 | 580 | 1.262 | 2.294 | 2.087 | 1.171 | 4.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2014 | — | — |
OJ Management | Management | 2020 | — | — |
JB Management | Management | 2016 | — | — |
MS Management | Management | 2018 | — | — |
JØ Management | Management | 2016 | — | — |
SB Management | Management | 2011 | — | — |
CV Management | Management | 2017 | — | — |
AG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virtu Cycling ApS | Company | 100.0% | 100.0% | 2020 |
JH Event Management ApS | Company | 33.3% | 33.3% | 2016 |
Cykling Trekanten Elite | Company | 50.0% | 50.0% | 2014 |
Virtu Cycling Group A/S | Company | 100.0% | 100.0% | 2018 |
Norland Invest ApS | Company | 10.0% | 10.0% | 2016 |
HERNING CYKLE KLUB | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Pallishøj | Management | 0 companies |
| Ole Jørgensen | Management | 0 companies |
| Jeppe Bo Hansen | Management | 0 companies |
| Michael Sand | Management | 0 companies |
| Jacob Ørnsvig Nielsen | Management | 0 companies |
| Steffen Bjørn Mauritzen | Management | 0 companies |
| Christa Voss Skelde | Management | 0 companies |
| Anders Gram | Management | 0 companies |
| Bjarne Lykkegård Riis | Chairman | 0 companies |
| Christian Poulsen | Deputy Chairman | 0 companies |
| Jannie Sand | Board of Directors | 0 companies |
| Robert Due Kvistgaard | Board of Directors | 0 companies |
| Christian Richard Jensen | Chairman | 0 companies |
| Allan Lykke Eg | Chairman | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Bjarne Schack | Board of Directors | 0 companies |
| John Axel Hansen | Board of Directors | 0 companies |
| Frank Hyldgaard | Board of Directors | 0 companies |
| Preben Tommy Sørensen | Board of Directors | 0 companies |
| Jan Bojsen | Board of Directors | 0 companies |
| Kasper Ole Granau Thustrup | Chairman | 0 companies |
| Morten Brinch Jensen | Board of Directors | 0 companies |
| Stella Margrethe Vibeke Kjær Hansen | Board of Directors | 0 companies |
| Kim Hasse Hjort Olsen | Board of Directors | 0 companies |