| Revenue | DKK 3K | -28% |
| EBITDA | DKK -44K | +44% |
| Net profit | DKK -70K | -14% |
| Total assets | DKK 500K | -8% |
| Equity | DKK 443K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 72 | 31 | 37 | 26 | 56 | 105 | 145 | 142 | 31 | 17 | 4 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 55 | -0 | 2 | 0 | 13 | 76 | 104 | 46 | -48 | -51 | -79 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 55 | -0 | 2 | 0 | 13 | 76 | 104 | 46 | -48 | -51 | -79 | -44 |
| Net financials | 0 | 4 | -2 | 43 | -48 | 436 | -234 | 402 | 122 | 132 | -233 | 18 | -26 |
| Profit before tax | 52 | 59 | -2 | 45 | -47 | 450 | -158 | 506 | 168 | 84 | -283 | -61 | -70 |
| Tax | 13 | 15 | 1 | 11 | -0 | 99 | -0 | 77 | 37 | 19 | -0 | -0 | -0 |
| Net profit | 39 | 44 | -3 | 35 | -47 | 351 | -158 | 429 | 131 | 66 | -283 | -61 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 181 | 179 | 294 | 1.655 | 1.884 | 1.662 | 1.054 | 885 | 905 | 604 | 544 | 500 |
| Equity | 119 | 164 | 161 | 196 | 149 | 499 | 342 | 771 | 791 | 857 | 573 | 512 | 443 |
| Long-term debt | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 18 | 18 | 87 | 1.506 | 1.384 | 1.321 | 283 | 94 | 48 | 31 | 31 | 58 |
| Total debt | 3 | 18 | 18 | 98 | 1.506 | 1.384 | 1.321 | 283 | 94 | 48 | 31 | 31 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|