| Revenue | DKK -31K | -97% |
| EBITDA | DKK -31K | +97% |
| Net profit | DKK -48K | +96% |
| Total assets | DKK 1,9M | -51% |
| Equity | DKK -4,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 0 | 0 | 0 | 0 | 4.608 | -1.765 | 613 | -921 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -217 | -1.291 | -564 | -300 | -0 |
| EBITDA | 0 | -3 | -3 | -3 | 0 | -432 | -3.056 | 49 | -1.220 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -85 | -64 | -55 | -46 |
| EBIT | 0 | -3 | -3 | -3 | 0 | -451 | -3.142 | -15 | -1.275 | -76 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -4 | 0 | -44 | 37 | -0 |
| Profit before tax | 0 | -3 | -3 | -3 | 0 | -455 | -3.142 | -59 | -1.239 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 |
| Net profit | 0 | -3 | -3 | -3 | 0 | -455 | -3.142 | -59 | -1.239 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 84 | 78 | 72 | 71 | 4.855 | 3.232 | 5.824 | 3.805 | 1.880 |
| Equity | 80 | 77 | 74 | 71 | 71 | -384 | -3.526 | -3.585 | -4.823 | -4.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.140 | 1.140 | 0 | 0 |
| Short-term debt | 4 | 7 | 4 | 1 | 0 | 5.239 | 5.618 | 8.269 | 8.628 | 6.751 |
| Total debt | 4 | 7 | 4 | 1 | 0 | 5.239 | 6.757 | 9.409 | 8.628 | 6.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2023 | — | — |
MS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Mohammad Savar Ghanbari | Management | 0 companies |