| Revenue | DKK 5,6M | +46% |
| EBITDA | DKK 905K | +508% |
| Net profit | DKK 626K | +329% |
| Total assets | DKK 3,9M | +36% |
| Equity | DKK 623K | +21858% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.252 | 3.048 | 3.435 | 2.773 | 2.546 | 4.051 | 4.375 | 6.013 | 5.463 | 4.034 | 5.408 | 5.057 | 3.826 | 5.576 |
| Staff expenses | -2.361 | -3.109 | -3.438 | -3.005 | -2.894 | -3.878 | -4.180 | -5.023 | -5.256 | -5.165 | -4.245 | -4.868 | -4.047 | -4.671 |
| EBITDA | -109 | -61 | -3 | -232 | -347 | 173 | 196 | 990 | 206 | -1.131 | 1.162 | 189 | -222 | 905 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 14 | -7 | -12 | -18 | -19 | -24 | -35 | -10 | -4 | -7 |
| EBIT | -109 | -61 | -3 | -232 | -361 | 167 | 183 | 972 | 187 | -1.155 | 1.127 | 179 | -226 | 898 |
| Net financials | 38 | 39 | 40 | 21 | -9 | -97 | -92 | -67 | -20 | 18 | -57 | -141 | -119 | -96 |
| Profit before tax | -70 | -22 | 37 | -211 | -370 | 70 | 91 | 905 | 167 | -1.137 | 1.070 | 39 | -344 | 802 |
| Tax | -7 | -3 | 12 | -53 | -81 | 23 | 23 | 204 | 40 | -249 | 237 | 13 | -71 | 177 |
| Net profit | -64 | -20 | 25 | -158 | -289 | 47 | 68 | 701 | 127 | -889 | 833 | 26 | -273 | 626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.549 | 2.122 | 1.984 | 1.638 | 2.149 | 3.944 | 4.031 | 3.219 | 3.787 | 3.266 | 2.240 | 5.125 | 2.864 | 3.882 |
| Equity | 1.194 | 675 | 700 | 542 | -89 | -42 | 26 | 726 | 422 | -589 | 244 | 270 | -3 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 1.448 | 1.284 | 1.095 | 2.223 | 3.974 | 3.959 | 2.374 | 3.170 | 3.855 | 1.921 | 4.836 | 2.866 | 3.247 |
| Total debt | 1.354 | 1.448 | 1.284 | 1.095 | 2.223 | 3.974 | 3.959 | 2.374 | 3.170 | 3.855 | 1.921 | 4.836 | 2.866 | 3.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2016 | — | — |
RR Management | Management | 2016 | — | — |
EN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedermark og Henriksen ApS | Company | 100.0% | 100.0% | 2016 |
EN-BYG HOLDING FREDERIKSHAVN ApS | Company | 100.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Bøgh Nedermark | Management | 0 companies |
| Robert René Henriksen | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |