| Revenue | DKK -5K | +35% |
| EBITDA | DKK -6K | -50% |
| Net profit | DKK -80 | -104% |
| Total assets | DKK 94K | +0% |
| Equity | DKK 89K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -4 | -4 | -6 |
| Net financials | 0 | -23 | 32 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 |
| Profit before tax | -2 | -28 | 28 | 2 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 3 | 1 |
| Tax | -0 | -0 | 1 | 2 | 2 | -2 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Net profit | -2 | -28 | 27 | 0 | -1 | 3 | 2 | 1 | 2 | 1 | 2 | 2 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 240 | 81 | 81 | 80 | 83 | 85 | 86 | 88 | 89 | 91 | 93 | 94 |
| Equity | 78 | 50 | 77 | 77 | 76 | 79 | 81 | 82 | 83 | 85 | 87 | 89 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 190 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Total debt | 189 | 190 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
BV Management | Management | 2013 | — | — |
MC Management | Management | 2011 | — | — |
BH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
BJVO ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lauritzen | Management | 0 companies |
| Bjarne Vognsen | Management | 0 companies |
| Martin Christensen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |