| Revenue | DKK 80,1M | +14% |
| EBITDA | DKK 4,3M | +87% |
| Net profit | DKK 2,8M | +791% |
| Total assets | DKK 83,9M | +3% |
| Equity | DKK 22,6M | +4% |
| Employees | 56 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.045 | 72.950 | 72.789 | — | 71.167 | 77.943 | 92.272 | 87.276 | 89.946 | 82.339 | 79.153 | 70.484 | 80.141 |
| Staff expenses | -61.874 | -65.852 | -66.870 | -65.919 | -63.120 | -67.443 | -76.756 | -79.465 | -80.644 | -74.074 | -74.730 | -68.195 | -75.869 |
| EBITDA | 6.171 | 7.098 | 5.920 | 7.184 | 8.047 | 10.500 | 15.516 | 7.811 | 9.302 | 8.265 | 4.423 | 2.289 | 4.271 |
| Depreciation & amort. | -893 | -678 | -717 | -764 | -556 | -503 | -819 | -895 | -1.872 | -647 | -1.597 | -1.214 | -1.268 |
| EBIT | 5.278 | 6.420 | 5.202 | 6.420 | 7.491 | 9.997 | 14.697 | 6.916 | 7.429 | 7.618 | 2.826 | 1.076 | 3.004 |
| Net financials | -657 | -674 | -401 | -1 | 51 | 29 | -141 | -75 | -359 | -293 | -312 | -760 | -188 |
| Profit before tax | 4.621 | 5.746 | 4.801 | 8.312 | 7.542 | 10.026 | 14.557 | 6.841 | 7.070 | 7.325 | 2.513 | 316 | 2.816 |
| Tax | -0 | -0 | -0 | -0 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.621 | 5.746 | 4.801 | 8.312 | 7.502 | 10.026 | 14.557 | 6.841 | 7.070 | 7.325 | 2.513 | 316 | 2.816 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.597 | 79.423 | 79.638 | 82.388 | 76.352 | 77.836 | 85.668 | 91.724 | 109.090 | 107.149 | 103.312 | 81.227 | 83.944 |
| Equity | 27.763 | 28.964 | 29.660 | 31.122 | 30.724 | 31.750 | 35.807 | 30.748 | 31.798 | 32.673 | 28.186 | 21.710 | 22.566 |
| Long-term debt | 2.341 | 2.420 | 662 | 701 | 694 | 727 | 714 | 4.090 | 4.529 | 4.556 | 10.864 | 10.945 | 10.017 |
| Short-term debt | 39.493 | 48.040 | 49.316 | 50.565 | 44.934 | 45.359 | 49.148 | 56.886 | 72.763 | 69.920 | 64.262 | 48.572 | 51.361 |
| Total debt | 41.834 | 50.460 | 49.978 | 51.266 | 45.628 | 46.086 | 49.861 | 60.976 | 77.292 | 74.476 | 75.125 | 59.517 | 61.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2022 | — | — |
TS Management | Management | 2011 | — | — |
JI Management | Management | 2011 | — | — |
JH Management | Management | 2013 | — | — |
SB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOCUS ADVOKATER P/S | Company | 20.0% | 20.0% | 2025 |
MME Advokatanpartsselskab | Company | 5.0% | 5.0% | 2017 |
VANGSØE SIMONSEN ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
Saison Advokatanpartsselskab | Company | 5.0% | 5.0% | 2024 |
SLK ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
SDA ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
JKM Advokatanpartsselskab | Company | 5.0% | 5.0% | 2023 |
DOLMER ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2021 |
TS ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
FHP ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
FdT Advokatanpartsselskab | Company | 5.0% | 5.0% | 2024 |
ME Advokatanpartsselskab | Company | 5.0% | 5.0% | 2020 |
FALCON ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2014 |
Vettelaw ApS | Company | 5.0% | 5.0% | 2015 |
Moritzen ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Berner | Management | 0 companies |
| Tine Seehausen Knudsen | Management | 0 companies |
| Jan Iversen Kristensen | Management | 0 companies |
| Jesper Hauschildt | Management | 0 companies |
| Søren Borregaard | Management | 0 companies |
| Morten Maagaard Rasmussen | Board of Directors | 0 companies |
| Maria Lindvig Malling Eriksen | Board of Directors | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Søren Dolmer Andersen | Board of Directors | 0 companies |
| Hans Henrik Banke | Board of Directors | 0 companies |