| Revenue | DKK -7K | -174% |
| EBITDA | DKK -7K | +95% |
| Net profit | DKK -10K | +94% |
| Total assets | DKK 137K | -90% |
| Equity | DKK -105K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 217 | 193 | 191 | 157 | 127 | 91 | 0 | 80 | 9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 106 | 113 | 108 | 65 | 127 | 91 | 0 | 80 | -143 | -7 |
| Depreciation & amort. | -50 | -44 | -45 | -43 | -22 | -18 | -18 | -101 | -9 | -9 | -0 |
| EBIT | 7 | 62 | 68 | 65 | 43 | 109 | 74 | -101 | 70 | -152 | -7 |
| Net financials | -39 | -46 | -36 | -37 | -35 | -26 | -49 | -36 | -10 | -9 | -3 |
| Profit before tax | -32 | 16 | 32 | 28 | 8 | 83 | 24 | -137 | 60 | -162 | -10 |
| Tax | -0 | -0 | 4 | 6 | 2 | 18 | 5 | -19 | 13 | -4 | -0 |
| Net profit | -32 | 16 | 28 | 22 | 6 | 65 | 19 | -118 | 47 | -157 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.659 | 3.667 | 3.683 | 3.681 | 3.587 | 3.629 | 3.574 | 1.545 | 1.504 | 1.324 | 137 |
| Equity | 580 | 634 | 678 | 851 | 49 | 113 | 132 | 14 | 61 | -96 | -105 |
| Long-term debt | 3.047 | 2.917 | 2.851 | 2.670 | 2.019 | 1.970 | 1.885 | 745 | 1.383 | 659 | 234 |
| Short-term debt | 32 | 113 | 152 | 158 | 646 | 592 | 501 | 82 | 56 | 762 | 8 |
| Total debt | 3.079 | 3.029 | 3.003 | 2.828 | 2.665 | 2.562 | 2.386 | 827 | 1.438 | 1.420 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2011 | — | — |
JF Founder | Founder | 2011 | — | — |
AT Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Comperco Beteiligungs GmbH | Founder | 0 companies |
| Jens Fröhlich | Founder | 0 companies |
| Anders Tourlin Kolte | Unofficial title | 0 companies |