| Revenue | DKK 80K | -78% |
| EBITDA | DKK -64K | -67% |
| Net profit | DKK -64K | -67% |
| Total assets | DKK 96K | -25% |
| Equity | DKK 63K | +344% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | 362 | 80 |
| Staff expenses | -0 | -24 | -24 |
| EBITDA | — | -38 | -64 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | — | -38 | -64 |
| Net financials | 0 | 0 | 0 |
| Profit before tax | — | -38 | -64 |
| Tax | -0 | -0 | -0 |
| Net profit | — | -38 | -64 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 173 | 127 | 96 |
| Equity | 12 | -26 | 63 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 161 | 153 | 33 |
| Total debt | 161 | 153 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RB Management | Management | 2013 | — | — |
BS Unofficial title | Unofficial title | 2016 | — | — |
FØ Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKOVFONDEN | Company | 20.0% | 20.0% | 2011 |
FONDEN FOUNTAIN HOUSE | Company | 20.0% | 20.0% | 2011 |
Fonden Settlementet på Vesterbro | Company | 20.0% | 20.0% | 2011 |
Fonden Østre Gasværk | Company | 20.0% | 20.0% | 2011 |
SydhavnsCompagniet, Settlementet i Kgs. Enghave | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Line Knak Sidenius | Chief Executive Officer | 0 companies |
| Simon Frederik Gahms Henriksen | Chief Executive Officer | 0 companies |
| Rikke Baker | Management | 0 companies |
| Brian Schademan | Unofficial title | 0 companies |
| Fonden Østre Gasværk | Founder | 0 companies |
| Brian Wacker Lentz | Board of Directors | 0 companies |
| Thommi Nielsen | Board of Directors | 0 companies |
| Karl Asger Søndergaard | Board of Directors | 0 companies |
| Mogens Søe von Cotta-Schønberg Seider | Board of Directors | 0 companies |
| Torben Gunnar Svendsen | Board of Directors | 0 companies |
| Jakob Hjuler Tamsmark | Board of Directors | 0 companies |
| Johannes Bertelsen | Board of Directors | 0 companies |
| Annika Elisabeth Svensson | Chairman | 0 companies |