| Revenue | DKK 1K | -94% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK 105K | +92% |
| Total assets | DKK 109K | -1% |
| Equity | DKK 104K | +9745% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 19 | 25 | 29 | 35 | 33 | 23 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -22 | -13 | -14 | -21 | -11 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -22 | -13 | -14 | -21 | -11 | -15 | -10 |
| Net financials | 0 | 0 | 0 | 3 | 3 | -12 | 69 | 119 |
| Profit before tax | -47 | -22 | -13 | -12 | -18 | -24 | 54 | 110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -47 | -22 | -13 | -12 | -18 | -24 | 54 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 119 | 111 | 100 | 83 | 58 | 109 | 109 |
| Equity | 33 | 11 | -2 | -14 | -32 | -56 | -1 | 104 |
| Long-term debt | 109 | 109 | 109 | 109 | 109 | 109 | 109 | 5 |
| Short-term debt | 0 | -0 | 5 | 5 | 6 | 5 | 1 | -0 |
| Total debt | 109 | 109 | 114 | 114 | 115 | 114 | 110 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Matthias Wiggers Bonde | Board of Directors | 0 companies |
| Christian Vestergaard Pedersen | Board of Directors | 0 companies |